Uniti Group Inc. Reports Third Quarter 2022 Results

0
131


Raises 2022 Outlook

Gross Install Monthly Recurring Revenue Up ~45% from the Prior Year Third Quarter

  • Net Loss of $155.7 million or $0.66 Per Diluted Common Share for the Third Quarter Due to Non-Cash Items
  • Adjusted EBITDA and AFFO Grew 3.6% and a pair of.4% for the Third Quarter, Respectively, from the Prior Year Third Quarter
  • AFFO Per Diluted Common Share of $0.43 for the Third Quarter

LITTLE ROCK, Ark., Nov. 03, 2022 (GLOBE NEWSWIRE) — Uniti Group Inc. (“Uniti” or the “Company”) (Nasdaq: UNIT) at the moment introduced its outcomes for the third quarter 2022.

“The demand for our mission critical fiber infrastructure remains robust across all of our customer segments as evidenced by our sixth consecutive quarter of elevated new sales bookings and another strong quarter of gross install activity. Our strategy continues to focus on buying or building mission critical fiber infrastructure, and then leasing that infrastructure to anchor and additional lease-up customers at attractive economics. This strategy has resulted in Uniti creating the second largest independent fiber network in the country consisting of 134,000 route miles, and along with the tailwinds in our industry and the relatively untapped capacity in our network, provides sustainable and profitable growth opportunity for many years,” commented Kenny Gunderman, President and Chief Executive Officer.

Mr. Gunderman continued, “Uniti remains well positioned to weather the current economic headwinds through our $7 billion of revenue under contract with an average remaining term of 8 years, the strengthening of our balance sheet, lower capital intensity, and with 96% of our debt fixed-rate and no significant debt maturities before mid-2024.”

QUARTERLY RESULTS

Consolidated revenues for the third quarter of 2022 have been $283.1 million. Net loss and Adjusted EBITDA have been $155.7 million and $225.1 million, respectively, for a similar interval. Net loss attributable to widespread shares was $155.9 million for the interval, and features a $216.0 million goodwill impairment cost associated to our Uniti Fiber section that was pushed by a rise within the macro rate of interest surroundings. Adjusted Funds From Operations (“AFFO”) attributable to widespread shareholders was $112.6 million, or $0.43 per diluted widespread share.

Uniti Fiber contributed $74.5 million of revenues and $28.6 million of Adjusted EBITDA for the third quarter of 2022, reaching Adjusted EBITDA margins of roughly 38%. Uniti Fiber’s web success-based capital expenditures through the quarter have been $26.3 million.

Uniti Leasing contributed revenues of $208.6 million and Adjusted EBITDA of $203.2 million for the third quarter, representing development of 4.6% for every respectively when in comparison with the third quarter of 2021. During the quarter, Uniti Leasing deployed capital expenditures of $71.9 million primarily associated to the development of roughly 2,250 new route miles of helpful fiber infrastructure.

LIQUIDITY

At quarter-end, the Company had roughly $268.4 million of unrestricted money and money equivalents, and undrawn borrowing availability below its revolving credit score settlement. The Company’s leverage ratio at quarter-end was 5.80x primarily based on web debt to 3rd quarter 2022 annualized Adjusted EBITDA.

On November 1, 2022, the Company’s Board of Directors declared a quarterly money dividend of $0.15 per widespread share, payable on December 30, 2022, to stockholders of document on December 16, 2022.

UPDATED FULL YEAR 2022 OUTLOOK

The Company is updating its 2022 outlook primarily for business unit stage revisions and the influence of transaction associated and different prices incurred thus far. Our 2022 outlook excludes future acquisitions, capital market transactions, and future transaction-related and different prices not talked about herein.

The Company’s consolidated outlook for 2022 is as follows (in thousands and thousands):

    Full Year 2022
Revenue   $ 1,123   to   $ 1,141
Net (loss) revenue attributable to widespread shareholders(1)     (12)   to     6
Adjusted EBITDA(2)     891   to     909
Interest expense, web(3)     390   to     390
                 
Attributable to widespread shareholders:                
FFO(1)(2)     200   to     218
AFFO(2)     441   to     459
                 
Weighted-average widespread shares excellent – diluted     267   to     267
____________________________
(1) Includes $216 million goodwill impairment cost.

(2) See “Non-GAAP Financial Measures” under.
(3) See “Components of Interest Expense” under.
 

CONFERENCE CALL

Uniti will maintain a convention name at the moment to debate this earnings launch at 8:30 AM Eastern Time (7:30 AM Central Time). The convention name shall be webcast reside on Uniti’s Investor Relations web site at investor.uniti.com. Those events taken with collaborating by way of phone could register on the Company’s Investor Relations web site or by clicking right here. A replay of the decision shall be out there on the Investor Relations web site starting at the moment at roughly 12:00 PM Eastern Time.

ABOUT UNITI

Uniti, an internally managed actual property funding belief, is engaged within the acquisition and development of mission essential communications infrastructure, and is a number one supplier of fiber and different wi-fi options for the communications trade. As of September 30, 2022, Uniti owns roughly 134,000 fiber route miles, 8.0 million fiber strand miles, and different communications actual property all through the United States. Additional details about Uniti will be discovered on its web site at www.uniti.com.

FORWARD-LOOKING STATEMENTS

Certain statements on this press launch and at the moment’s convention name could represent forward-looking statements inside the that means of the Private Securities Litigation Reform Act of 1995, as amended every now and then. Those forward-looking statements embrace all statements that aren’t historic statements of truth, together with, with out limitation, our 2022 monetary outlook, expectations relating to sturdy demand traits, our business methods, development prospects, our potential to maintain troublesome financial situations, trade traits, gross sales alternatives, and working and monetary efficiency.

Words corresponding to “anticipate(s),” “expect(s),” “intend(s),” “estimate(s),” “foresee(s),” “plan(s),” “believe(s),” “may,” “will,” “would,” “could,” “should,” “seek(s)” and related expressions, or the damaging of those phrases, are supposed to determine such forward-looking statements. These statements are primarily based on administration’s present expectations and beliefs and are topic to quite a few dangers and uncertainties that might result in precise outcomes differing materially from these projected, forecasted or anticipated. Although we imagine that the assumptions underlying the forward-looking statements are cheap, we can provide no assurance that our expectations shall be attained. Factors which might materially alter our expectations embrace, however aren’t restricted to, the long run prospects of Windstream, our largest buyer; the flexibility and willingness of our clients to fulfill and/or carry out their obligations below any contractual preparations entered into with us, together with grasp lease preparations; the flexibility and willingness of our clients to resume their leases with us upon their expiration, and the flexibility to reposition our properties on the identical or higher phrases within the occasion of nonrenewal or within the occasion we exchange an present tenant; the provision of and our potential to determine appropriate acquisition alternatives and our potential to accumulate and lease the respective properties on favorable phrases; the danger that we fail to totally understand the potential advantages of acquisitions or have issue integrating acquired firms; our potential to generate enough money flows to service our excellent indebtedness and fund our capital funding commitments; our potential to entry debt and fairness capital markets; the influence on our business or the business of our clients on account of credit standing downgrades and fluctuating rates of interest; our potential to retain our key administration personnel; adjustments within the U.S. tax regulation and different state, federal or native legal guidelines, whether or not or not particular to actual property funding trusts; covenants in our debt agreements that will restrict our operational flexibility; different dangers inherent within the communications trade and within the possession of communications distribution techniques, together with potential legal responsibility regarding environmental issues and illiquidity of actual property investments; and extra components described in our studies filed with the SEC.

Uniti expressly disclaims any obligation to launch publicly any updates or revisions to any of the forward-looking statements set forth on this press launch and at the moment’s convention name to replicate any change in its expectations or any change in occasions, situations or circumstances on which any assertion relies.

NON-GAAP PRESENTATION

This launch and at the moment’s convention name include sure supplemental measures of efficiency that aren’t required by, or offered in accordance with, accounting ideas typically accepted within the United States (“GAAP”). Such measures shouldn’t be thought-about as alternate options to GAAP. Further info with respect to and reconciliations of such measures to the closest GAAP measure will be discovered herein.

 
Uniti Group Inc.
Consolidated Balance Sheets
(In 1000’s, besides per share information)
 
    September 30,
2022
  December 31,
2021
Assets:        
Property, plant and tools, web   $ 3,693,581   $ 3,508,939
Cash and money equivalents     43,394     58,903
Accounts receivable, web     41,317     38,455
Goodwill     385,878     601,878
Intangible belongings, web     342,291     364,630
Straight-line income receivable     62,137     41,323
Operating lease right-of-use belongings, web     86,212     80,271
Other belongings     83,762     38,900
Investment in unconsolidated entities     38,990     64,223
Deferred revenue tax belongings, web     33,444     11,721
Total Assets   $ 4,811,006   $ 4,809,243
             
Liabilities and Shareholders’ Deficit            
Liabilities:            
Accounts payable, accrued bills and different liabilities   $ 137,019   $ 86,868
Settlement payable     248,117     239,384
Intangible liabilities, web     169,765     177,786
Accrued curiosity payable     57,848     109,826
Deferred income     1,197,375     1,134,236
Derivative legal responsibility, web     822     10,413
Dividends payable     658     1,264
Operating lease liabilities     64,681     57,355
Finance lease obligations     15,569     15,348
Notes and different debt, web     5,179,327     5,090,537
Total Liabilities     7,071,181     6,923,017
             
Commitments and contingencies            
             
Shareholders’ Deficit:            
Preferred inventory, $ 0.0001 par worth, 50,000 shares approved, no shares issued and excellent        
Common inventory, $ 0.0001 par worth, 500,000 shares approved, issued and excellent: 237,261 shares at September 30, 2022 and 234,779 shares at December 31, 2021     24     23
Additional paid-in capital     1,227,905     1,214,830
Accumulated different complete loss     (688)     (9,164)
Distributions in extra of gathered earnings     (3,489,718)     (3,333,481)
Total Uniti shareholders’ deficit     (2,262,477)     (2,127,792)
Noncontrolling pursuits – working partnership models and non-voting convertible most popular inventory     2,302     14,018
Total shareholders’ deficit     (2,260,175)     (2,113,774)
Total Liabilities and Shareholders’ Deficit   $ 4,811,006   $ 4,809,243
Uniti Group Inc.
Consolidated Statements of Operations
(In 1000’s, besides per share information)
 
    Three Months Ended
September 30,
  Nine Months Ended
September 30,

    2022   2021   2022   2021
Revenues:                        
Leasing   $ 208,623   $ 199,485   $ 618,878   $ 590,478
Fiber Infrastructure     74,480     67,262     226,234     217,035
Total revenues     283,103     266,747     845,112     807,513
                         
Costs and bills:                        
Interest expense, web     97,731     94,793     290,280     341,762
Depreciation and amortization     73,516     70,530     217,276     211,165
General and administrative expense     26,863     25,077     75,818     75,800
Operating expense (unique of depreciation and amortization)     36,291     34,167     108,184     105,436
Goodwill impairment     216,000         216,000    
Transaction associated and different prices     2,375     1,063     7,324     5,624
Gain on sale of actual property     (94)         (344)     (442)
Gain on sale of operations     (176)         (176)     (28,143)
Other (revenue) expense, web     74     283     (8,254)     8,758
Total prices and bills     452,580     225,913     906,108     719,960
                         
(Loss) revenue earlier than revenue taxes and fairness in earnings from unconsolidated entities     (169,477)     40,834     (60,996)     87,553
Income tax (profit) expense     (13,056)     (2,244)     (10,183)     283
Equity in earnings from unconsolidated entities     (672)     (604)     (1,696)     (1,549)
Net (loss) revenue     (155,749)     43,682     (49,117)     88,819
Net (loss) revenue attributable to noncontrolling pursuits     (70)     316     135     984
Net (loss) revenue attributable to shareholders     (155,679)     43,366     (49,252)     87,835
Participating securities’ share in earnings     (226)     (283)     (897)     (864)
Dividends declared on convertible most popular inventory     (5)     (3)     (15)     (8)
Net (loss) revenue attributable to widespread shareholders   $ (155,910)   $ 43,080   $ (50,164)   $ 86,963
                         
Net (loss) revenue attributable to widespread shareholders – Basic   $ (155.910)   $ 43,080   $ (50,164)   $ 86,963
Impact of if-converted securities         2,984        
Net (loss) revenue attributable to widespread shareholders – Diluted   $ (155,910)   $ 46,064   $ (50,164)   $ 86,963
                         
Weighted common variety of widespread shares excellent:                        
Basic     235,739     233,513     235,483     232,269
Diluted     235,739     264,421     235,483     232,540
                         
(Loss) earnings per widespread share:                        
Basic   $ (0.66)   $ 0.18   $ (0.21)   $ 0.37
Diluted   $ (0.66)   $ 0.17   $ (0.21)   $ 0.37
Uniti Group Inc.
Consolidated Statements of Cash Flows
(In 1000’s)
 
    Nine Months Ended September 30,
    2022   2021
Cash circulation from working actions:        
Net (loss) revenue   $ (49,117)   $ 88,819
Adjustments to reconcile web revenue to web money offered by working actions:            
Depreciation and amortization     217,276     211,165
Amortization of deferred financing prices and debt low cost     13,510     13,723
Loss on debt extinguishment         43,369
Interest fee swap termination     8,488     8,488
Deferred revenue taxes     (21,723)     (2,270)
Equity in earnings of unconsolidated entities     (1,696)     (1,549)
Distributions of cumulative earnings from unconsolidated entities     2,959     2,933
Cash paid for rate of interest swap settlement     (9,591)     (9,291)
Straight-line revenues and amortization of below-market lease intangibles     (31,066)     (22,455)
Stock-based compensation     9,664     10,963
Change in honest worth of contingent consideration         21
Goodwill impairment     216,000    
Gain on sale of unconsolidated entity     (7,923)    
Gain on sale of actual property     (344)     (442)
Gain on sale of operations     (176)     (28,143)
Loss (acquire) on asset disposals     902     (232)
Accretion of settlement obligation     8,733     13,006
Other     (126)     97
Changes in belongings and liabilities:            
Accounts receivable     (2,863)     23,938
Other belongings     7,756     (150)
Accounts payable, accrued bills and different liabilities     (75,556)     1,363
Net money offered by working actions     285,107     353,353
Cash flows from investing actions:            
Capital expenditures     (292,666)     (276,010)
Proceeds from sale of unconsolidated entity     32,527    
Proceeds from sale of actual property, web of money     575     1,034
Proceeds from sale of operations     541     62,113
Proceeds from sale of different tools     338     1,143
Net money utilized in investing actions     (258,685)     (211,720)
Cash flows from financing actions:            
Repayment of debt         (1,660,000)
Proceeds from issuance of notes         1,680,000
Dividends paid     (107,362)     (105,941)
Payments of settlement payable         (73,516)
Payments of contingent consideration         (2,979)
Distributions paid to noncontrolling pursuits     (217)     (1,700)
Payment for alternate of noncontrolling curiosity     (4,620)    
Borrowings below revolving credit score facility     180,000     290,000
Payments below revolving credit score facility     (105,000)     (220,000)
Finance lease funds     (887)     (1,745)
Payments for financing prices         (25,755)
Payment of tender premium         (25,800)
Employee inventory buy program     589     672
Payments associated to tax withholding for stock-based compensation     (4,434)     (2,652)
Net money utilized in financing actions     (41,931)     (149,416)
Net enhance in money and money equivalents     (15,509)     (7,783)
Cash and money equivalents at starting of interval     58,903     77,534
Cash and money equivalents at finish of interval   $ 43,394   $ 69,751
Uniti Group Inc.
Reconciliation of Net Income to FFO and AFFO
(In 1000’s, besides per share information)
 
    Three Months Ended
September 30,
  Nine Months Ended
September 30,
    2022     2021   2022   2021
Net (loss) revenue attributable to widespread shareholders   $ (155,910)   $ 43,080   $ (50,164)   $ 86,963
Real property depreciation and amortization     53,118     53,620     157,436     159,175
Gain on sale of actual property, belongings, web of tax     (94)         (344)     (442)
Participating securities share in earnings     226     283     897     864
Participating securities share in FFO     (226)     (635)     (1,788)     (1,660)
Real property depreciation and amortization from unconsolidated entities     436     646     1,931     1,876
Adjustments for noncontrolling pursuits     (24)     (412)     (235)     (1,979)
FFO attributable to widespread shareholders     (102,474)     96,582     107,733     244,797
Transaction associated and different prices     2,375     1,063     7,324     5,624
Change in honest worth of contingent consideration                 21
Amortization of deferred financing prices and debt low cost     4,495     4,352     13,510     13,723
Write off of deferred financing prices and debt low cost                 22,828
Costs associated to the early compensation of debt                 28,485
Stock primarily based compensation     3,151     4,166     9,664     10,963
Gain on sale of unconsolidated entity, web of tax             (1,212)    
Gain on sale of operations     (176)         (176)     (28,143)
Non-real property depreciation and amortization     20,398     16,910     59,840     51,990
Goodwill impairment     216,000         216,000    
Straight-line revenues and amortization of below-market lease intangibles     (9,918)     (8,240)     (31,066)     (22,455)
Maintenance capital expenditures     (2,314)     (1,938)     (7,136)     (6,322)
Other, web     (19,182)     (2,949)     (35,412)     (4,958)
Adjustments for fairness in earnings from unconsolidated entities     319     119     887     733
Adjustments for noncontrolling pursuits     (96)     (120)     (137)     (990)
AFFO attributable to widespread shareholders   $ 112,578   $ 109,945   $ 339,819   $ 316,296
                         
Reconciliation of Diluted FFO and AFFO:                        
FFO Attributable to widespread shareholders – Basic   $ (102,474)   $ 96,582   $ 107,733   $ 244,797
Impact of if-converted dilutive securities         2,984     8,999     8,937
FFO Attributable to widespread shareholders – Diluted   $ (102,474)   $ 99,566   $ 116,732   $ 253,734
                         
AFFO Attributable to widespread shareholders – Basic   $ 112,578   $ 109,945   $ 339,819   $ 316,296
Impact of if-converted dilutive securities     3,450     3,450     10,350     10,350
AFFO Attributable to widespread shareholders – Diluted   $ 116,028   $ 113,395   $ 350,169   $ 326,646
                         
Weighted common widespread shares used to calculate fundamental earnings (loss) per widespread share (1)     235,739     233,513     235,483     232,269
Impact of dilutive non-participating securities     376     338     355     271
Impact of if-converted dilutive securities     31,691     30,570     31,691     30,570
Weighted common widespread shares used to calculate diluted FFO and AFFO per widespread share (1)     267,806     264,421     267,529     263,110
                         
Per diluted widespread share:                        
EPS   $ (0.66)   $ 0.17   $ (0.21)   $ 0.37
FFO   $ (0.43)   $ 0.38   $ 0.44   $ 0.96
AFFO   $ 0.43   $ 0.43   $ 1.31   $ 1.24
____________________________
(1) For intervals wherein FFO to widespread shareholders is a loss, the weighted common widespread shares used to calculate diluted FFO per widespread share is the same as the weighted common widespread shares used to calculate fundamental earnings (loss) per share.
Uniti Group Inc.
Reconciliation of EBITDA and Adjusted EBITDA
(In 1000’s)
 
    Three Months Ended
September 30,
  Nine Months Ended
September 30,
    2022   2021
  2022
  2021
Net (loss) revenue   $ (155,749)   $ 43,682   $ (49,117)   $ 88,819
Depreciation and amortization     73,516     70,530     217,276     211,165
Interest expense, web     97,731     94,793     290,280     341,762
Income tax (profit) expense     (13,056)     (2,244)     (10,183)     283
EBITDA     2,442     206,761     448,256     642,029
Stock-based compensation     3,151     4,166     9,664     10,963
Transaction associated and different prices     2,375     1,063     7,324     5,624
Goodwill impairment     216,000         216,000    
Gain on sale of operations     (176)         (176)     (28,143)
Gain on sale of actual property     (94)         (344)     (442)
Other, web     600     4,472     (6,534)     14,569
Adjustments for fairness in earnings from unconsolidated entities     755     765     2,816     2,609
Adjusted EBITDA   $ 225,053   $ 217,227   $ 677,006   $ 647,209
                         
Adjusted EBITDA:                        
Leasing   $ 203,209   $ 194,303   $ 602,531   $ 577,937
Fiber Infrastructure     28,586     27,556     93,628     86,716
Corporate     (6,742)     (4,632)     (19,153)     (17,444)
    $ 225,053   $ 217,227   $ 677,006   $ 647,209
                         
Annualized Adjusted EBITDA(1)   $ 900,212                  
                         
                         
As of September 30, 2022:                        
Total Debt(2)   $ 5,265,569                  
Cash and money equivalents     43,394                  
Net Debt   $ 5,222,175                  
                         
Net Debt/Annualized Adjusted EBITDA     5.80x                  
____________________________
(1) Calculated as Adjusted EBITDA for essentially the most not too long ago reported three-month interval, multiplied by 4. Annualized Adjusted EBITDA has not been ready on a professional forma foundation in accordance with Article 11 of Regulation S-X.

(2) Includes $15.6 million of finance leases, however excludes $70.7 million of unamortized reductions and deferred financing prices.
Uniti Group Inc.
Projected Future Results(1)
(In thousands and thousands)
 
    Year Ended
December 31, 2022
Net (loss) revenue attributable to widespread shareholders – Basic   $ (12) to $ 6
Noncontrolling curiosity share in earnings   1
Participating securities’ share in earnings   1
Net (loss) revenue(2)   (10) to eight
Interest expense, web(3)   390
Depreciation and amortization   290
Income tax profit   (11)
EBITDA(2)   659 to 677
Stock-based compensation   13
Gain on sale of unconsolidated entities(4)   (8)
Goodwill impairment   216
Transaction associated and different prices(5)   7
Adjustment for unconsolidated entities   3
Adjusted EBITDA(2)   $ 891 to $ 909
____________________________
(1) These ranges symbolize administration’s finest estimates primarily based on the underlying assumptions as of the date of this press launch. Future acquisitions, capital market transactions, adjustments in market situations, and different components are excluded from our projections. There will be no assurance that our precise outcomes is not going to differ materially from the estimates set forth above.
(2) The parts of projected future outcomes could not add on account of rounding.
(3) See “Components of Projected Interest Expense” under.
(4) Represents acquire on sale of remaining funding curiosity in Harmoni Towers.
(5) Future transaction associated and different prices aren’t included in our present outlook.
Uniti Group Inc.
Projected Future Results(1)
(Per Diluted Share)
 
    Year Ended
December 31, 2022
Net (loss) revenue attributable to widespread shareholders – Basic   $ (0.05) to $ 0.03
Real property depreciation and amortization   0.89
Participating securities share in earnings  
Participating securities share in FFO  
Adjustments for noncontrolling pursuits  
Adjustments for unconsolidated entities   0.01
FFO attributable to widespread shareholders – Basic(2)   $ 0.85 to $ 0.93
Impact of if-converted securities   (0.06)
FFO attributable to widespread shareholders – Diluted(2)   $ 0.79 to $ 0.86
     
FFO attributable to widespread shareholders – Basic(2)   $ 0.85 to $ 0.93
Transaction associated and different prices(3)   0.03
Amortization of deferred financing prices and debt low cost   0.08
Accretion of settlement payable(4)   0.05
Stock-based compensation   0.06
Non-real property depreciation and amortization   0.34
Goodwill impairment   0.92
Straight-line revenues   (0.17)
Maintenance capital expenditures   (0.04)
Other, web(5)   (0.24)
Adjustments for noncontrolling pursuits  
AFFO attributable to widespread shareholders – Basic(2)   $ 1.87 to $ 1.95
Impact of if-converted securities   (0.17)
AFFO attributable to widespread shareholders – Diluted(2)   $ 1.70 to $ 1.77
____________________________
(1) These ranges symbolize administration’s finest estimates primarily based on the underlying assumptions as of the date of this press launch. Future acquisitions, capital market transactions, adjustments in market situations, and different components are excluded from our projections. There will be no assurance that our precise outcomes is not going to differ materially from the estimates set forth above.
(2) The parts of projected future outcomes could not add to FFO and AFFO attributable to widespread shareholders on account of rounding.
(3) Future transaction associated and different prices aren’t included in our present outlook.
(4) Represents the accretion of the Windstream settlement payable to its acknowledged worth. At the efficient date of the settlement, we recorded the payable on the stability sheet at its preliminary honest worth, which shall be accreted primarily based on an efficient rate of interest of 4.7% and decreased by the scheduled quarterly funds.
(5) Includes acquire on sale of the remaining funding curiosity in Harmoni Towers.
Components of Projected Interest Expense (1)
(In thousands and thousands)
 
    Year Ended
December 31, 2022
Interest expense on debt obligations   $ 351
Capitalized curiosity  
Accretion of Windstream settlement payable   12
Amortization of deferred financing price and debt reductions   18
Swap termination (2)   9
Interest expense, web (3)   $ 390
____________________________
(1) These ranges symbolize administration’s finest estimates primarily based on the underlying assumptions as of the date of this press launch. Future acquisitions, capital market transactions, adjustments in market situations, and different components are excluded from our projections. There will be no assurance that our precise outcomes is not going to differ materially from the estimates set forth above.
(2) Represents recognition of deferred curiosity expense attributable to the discontinuance of hedge accounting on rate of interest swaps.
(3) The parts of curiosity expense could not add to the full on account of rounding.
 

NON-GAAP FINANCIAL MEASURES

We confer with EBITDA, Adjusted EBITDA, Funds From Operations (“FFO”) (as outlined by the National Association of Real Estate Investment Trusts (“NAREIT”)) and Adjusted Funds From Operations (“AFFO”) in our evaluation of our outcomes of operations, which aren’t required by, or offered in accordance with, accounting ideas typically accepted within the United States (“GAAP”). While we imagine that web revenue, as outlined by GAAP, is essentially the most applicable earnings measure, we additionally imagine that EBITDA, Adjusted EBITDA, FFO and AFFO are essential non-GAAP supplemental measures of working efficiency for a REIT.

We outline “EBITDA” as web revenue, as outlined by GAAP, earlier than curiosity expense, provision for revenue taxes and depreciation and amortization. We outline “Adjusted EBITDA” as EBITDA earlier than stock-based compensation expense and the influence, which can be recurring in nature, of transaction and integration associated prices, prices related to Windstream’s chapter, prices related to litigation claims made in opposition to us, and prices related to the implementation of our enterprise useful resource planning system, (collectively, “Transaction Related and Other Costs”), prices associated to the settlement with Windstream, goodwill impairment fees, govt severance prices, amortization of non-cash rights-of-use belongings, the write off of unamortized deferred financing prices, prices incurred on account of the early compensation of debt, together with early tender and redemption premiums and prices related to the termination of associated hedging actions, positive factors or losses on tendencies, adjustments within the honest worth of contingent consideration and monetary devices, and different related or rare objects (though we could not have had such fees within the intervals offered). Adjusted EBITDA contains changes to replicate the Company’s share of Adjusted EBITDA from unconsolidated entities. We imagine EBITDA and Adjusted EBITDA are essential supplemental measures to web revenue as a result of they supply further info to judge our working efficiency on an unleveraged foundation. In addition, Adjusted EBITDA is calculated much like outlined phrases in our materials debt agreements used to find out compliance with particular monetary covenants. Since EBITDA and Adjusted EBITDA aren’t measures calculated in accordance with GAAP, they shouldn’t be thought-about as alternate options to web revenue decided in accordance with GAAP.

Because the historic price accounting conference used for actual property belongings requires the popularity of depreciation expense besides on land, such accounting presentation implies that the worth of actual property belongings diminishes predictably over time. However, since actual property values have traditionally risen or fallen with market and different situations, shows of working outcomes for a REIT that makes use of historic price accounting for depreciation might be much less informative. Thus, NAREIT created FFO as a supplemental measure of working efficiency for REITs that excludes historic price depreciation and amortization, amongst different objects, from web revenue, as outlined by GAAP. FFO is outlined by NAREIT as web revenue attributable to widespread shareholders computed in accordance with GAAP, excluding positive factors or losses from actual property tendencies, plus actual property depreciation and amortization and impairment fees, and contains changes to replicate the Company’s share of FFO from unconsolidated entities. We compute FFO in accordance with NAREIT’s definition.

The Company defines AFFO, as FFO excluding (i) Transaction Related and Other Costs; (ii) prices associated to the litigation settlement with Windstream, accretion on our settlement obligation, and positive factors on the prepayment of our settlement obligation as this stuff aren’t reflective of ongoing working efficiency; (iii) goodwill impairment fees; (iv) sure non-cash revenues and bills corresponding to stock-based compensation expense, amortization of debt and fairness reductions, amortization of deferred financing prices, depreciation and amortization of non-real property belongings, amortization of non-cash rights-of-use belongings, straight line revenues, non-cash revenue taxes, and the amortization of different non-cash revenues to the extent that money has not been obtained, corresponding to income related to the amortization of tenant capital enhancements; and (v) the influence, which can be recurring in nature, of the write-off of unamortized deferred financing charges, further prices incurred on account of the early compensation of debt, together with early tender and redemption premiums and prices related to the termination of associated hedging actions, govt severance prices, taxes related to tax foundation cancellation of debt, positive factors or losses on tendencies, adjustments within the honest worth of contingent consideration and monetary devices and related or rare objects much less upkeep capital expenditures. AFFO contains changes to replicate the Company’s share of AFFO from unconsolidated entities. We imagine that the usage of FFO and AFFO, and their respective per share quantities, mixed with the required GAAP shows, improves the understanding of working outcomes of REITs amongst traders and analysts, and makes comparisons of working outcomes amongst such firms extra significant. We take into account FFO and AFFO to be helpful measures for reviewing comparative working efficiency. In explicit, we imagine AFFO, by excluding sure income and expense objects, will help traders evaluate our working efficiency between intervals and to different REITs on a constant foundation with out having to account for variations brought on by unanticipated objects and occasions, corresponding to transaction and integration associated prices. The Company makes use of FFO and AFFO, and their respective per share quantities, solely as efficiency measures, and FFO and AFFO don’t purport to be indicative of money out there to fund our future money necessities. While FFO and AFFO are related and broadly used measures of working efficiency of REITs, they don’t symbolize money flows from operations or web revenue as outlined by GAAP and shouldn’t be thought-about an alternative choice to these measures in evaluating our liquidity or working efficiency.

Further, our computations of EBITDA, Adjusted EBITDA, FFO and AFFO will not be akin to that reported by different REITs or firms that don’t outline FFO in accordance with the present NAREIT definition or that interpret the present NAREIT definition or outline EBITDA, Adjusted EBITDA and AFFO otherwise than we do.

INVESTOR AND MEDIA CONTACTS:

Paul Bullington, 251-662-1512
Senior Vice President, Chief Financial Officer & Treasurer
[email protected]

Bill DiTullio, 501-850-0872
Vice President, Finance and Investor Relations
[email protected]



Source link

LEAVE A REPLY

Please enter your comment!
Please enter your name here