TORONTO, Nov. 11, 2022 (GLOBE NEWSWIRE) — Skyline Investments Inc. (the “Company” or “Skyline”) (TASE: SKLN), a Canadian firm that specializes in lodge actual property investments in the United States and Canada, printed its outcomes for the three and 9 months ended September 30, 2022.
SUMMARY OF FINANCIAL RESULTS
C$000’s | For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
||
2022 | 2021 | 2022 | 2021 | |
NOI1 from Hotels & Resorts | 7,109 | 13,814 | 20,605 | 28,566 |
NOI from Hotels & Resorts Margin | 21% | 31% | 21% | 29% |
Same Asset Revenue | 32,824 | 24,782 | 95,641 | 65,322 |
Same Asset NOI1 | 5,755 | 6,472 | 19,186 | 18,146 |
Same Asset NOI Margin | 18% | 26% | 20% | 28% |
Adjusted EBITDA2 | 5,278 | 11,666 | 14,871 | 22,926 |
Adjusted EBITDA Margin | 15.2% | 25.5% | 15% | 22.2% |
Net Income (loss) | (4,365) | 26,446 | (9,452) | 28,497 |
FFO1 | (488) | 3,543 | 4,649 | 8,226 |
Shareholders’ Equity | 284,647 | 261,016 | 284,647 | 261,016 |
Q3 2022 Highlights
- Q3 2022 identical asset income1 elevated by 32% to $32.8 million in comparison with $24.8 million in Q3 2021, resulting from continued enchancment in demand and a rest in working restrictions associated to COVID-19. Total income from motels and resorts was $34.5 million in comparison with $45.12 million in Q3 2021;
- Q3 2022 identical asset NOI1 decreased to $5.8 million in comparison with $6.5 million in Q3 2021. The lower in the third quarter is a results of increased working prices from motels and resorts resulting from authorities grants obtained in 2021; excluding the affect of presidency help, identical asset NOI elevated by $1.5 million yr over yr;
- Q3 2022 Adjusted EBITDA2 was $5.3 million in comparison with $11.7 million in Q3 2021. 2021 figures embrace earnings from the Canadian resorts, which had been bought in December 2021 and are due to this fact not included in 2022 figures;
- Q3 2022 Funds from Operations (“FFO”)1 declined to damaging $0.5 million, or $(0.03) per share, in comparison with Q3 2021 FFO of $3.5 million or $0.21 per share;
- On July 11, 2022, the Company accomplished the transaction for the acquisition of the Courtyard by Marriott lodge in Ithaca, New York (the “Courtyard Ithaca”) for US $11,250 plus customary closing prices;
- On October 7, 2022, the Company closed an settlement extending the US $20 million mortgage on the Renaissance Hotel till June 2029, at 2.75% over the 30-day SOFR. It was additionally agreed that a further mortgage of US $16.6 million could be offered for upgrading and enhancing the Hotel, at 3.50% over SOFR, for use as obligatory. The Company entered right into a transaction with a worldwide industrial merchandise firm to promote the tax credit that might be generated on account of the renovation, for approximate consideration of US $11 million.
___________________________________
1 A supplementary monetary measure. Refer to the Non-IFRS Measures part of this information launch.
2 A non-IFRS measure. For definitions, reconciliations and the idea of presentation of Skyline’s non-IFRS measures, confer with the Non-IFRS Measures part in this information launch.
Blake Lyon, Skyline’s Chief Executive Officer commented “Skyline’s operational progress continued during the third quarter of 2022. Skyline’s same asset NOI excluding the impact of prior year government grants improved compared to Q3 2021, as travel activity continues to rebound and Skyline continues to focus on efficiency initiatives. We have begun reinvesting the proceeds received during Q4 2021 from the sale of our Canadian resorts, with the acquisition of the Courtyard Ithaca, on July 11, 2022. Our strong balance sheet will allow us to build on this success, while we also carefully manage in this environment of global volatility.”
INCOME STATEMENT HIGHLIGHTS
All quantities in tens of millions of Canadian {dollars} until in any other case said
- Total income for Q3 2022 was $34.8, in comparison with $45.7 in Q3 2021. Revenue from motels and resorts decreased by 23.48% to $34.5. resulting from Q3 2021 contains the impact of Skyline’s Canadian resorts, which had been bought in December 2021 and are due to this fact not mirrored in Q2 2022 figures. Same asset income elevated by 32% relative to Q3 2021.
- Same asset NOI for Q3 2022 was $5.8, in comparison with $6.5 in Q3 2021, pushed by the absent profit of presidency grants obtained throughout the third quarter of 2021, partially offset by the continued enchancment of our US operations exiting the COVID-19 pandemic.
- Adjusted EBITDA for Q3 2022 was $5.3, in comparison with $11.7 in Q3 2021. Adjusted EBITDA in Q3 2021 contains the impact of Skyline’s Canadian resorts, which had been bought in 2021 and are due to this fact not mirrored in Q2 2022 figures. In addition, the prior yr included the good thing about authorities help.
- Net monetary expense for Q3 2022 totalled $5.6, in comparison with $7.1 in Q3 2021. Interest expense was $3.9 in comparison with $5.3 in Q3 2021, primarily resulting from decrease debt balances, partially offset by increased rates of interest. Non-cash international change affect of the Company’s bonds was a lack of $2.6, in comparison with a lack of $1.7 in Q3 2021. Interest revenue elevated by $1 and primarily associated to the seller take again mortgage (“VTB”) related to the sale of Skyline’s Canadian resorts in December 2021.
- FFO for Q3 2022 was ($0.5) in comparison with $3.5 in Q3 2021. Excluding the affect of presidency grants obtained in Q3 2021, there may be an enchancment in FFO because of the sturdy restoration in lodge demand, as mentioned above, which positively impacted earnings. Q3 2021 FFO additionally contains the impact of Skyline’s Canadian resorts, which had been bought in December 2021 and are due to this fact not mirrored in Q3 2022 figures.
- Net revenue (loss) for Q3 2022 was ($4.4), in comparison with $26.4 in Q3 2021. Excluding minority pursuits, the Company had internet lack of $4.3 in Q3 2022, in comparison with internet revenue of $21.3 in Q3 2021.
- Total complete revenue for Q3 2022 was $6.8 in comparison with whole complete revenue of $36.3 in Q3 2021.
BALANCE SHEET HIGHLIGHTS
- Total property as at September 30, 2022 had been $613.4 in comparison with $579.7 as at December 31, 2021. The improve was primarily pushed by the affect of international change and elevated honest worth of Property Plant and Equipment balances, together with the acquisition of the Ithaca Courtyard and land at Bear Valley.
- Cash and money equivalents had been $29.7 as at September 30, 2022 in comparison with $61.5 as at December 31, 2021. The lower was pushed by capital expenditures, and funds on debt and taxes.
- Net debt as at September 30, 2022 totalled $211, a rise of $48.9, or 30.2% in comparison with internet debt of $162.1 as at December 31, 2021. The improve was primarily pushed by a discount in money and money equivalents, in addition to increased debt balances.
- Total fairness attributable to shareholders was $284.65 ($319.55 together with non-controlling curiosity), representing 46% of whole property. Equity per share attributable to shareholders was 44.18 NIS ($17.04), in comparison with the closing share worth of 20.10 NIS ($7.75), a reduction of 54.51%.
About Skyline
Skyline is a Canadian firm that specializes in hospitality actual property investments in the United States and Canada. The Company at present owns 17 income-producing property with 2,856 lodge rooms and 85,238 sq. toes of business house.
The Company is traded on the Tel Aviv Stock Exchange (ticker: SKLN) and is a reporting issuer in Canada.
For extra data:
Rob Waxman, CPA CA, CFA
Chief Financial Officer
[email protected]
1 (647) 207-5312
Oded Ben Chorin
KM Investor Relations
+972-3-5167620
[email protected]
Additional Information:
Non-IFRS Measures
The Company’s interim condensed consolidated monetary statements are ready in accordance with International Financial Reporting Standards (“IFRS”). However, the next measures: NOI, FFO, FFO per share and Adjusted EBITDA aren’t measures acknowledged underneath IFRS and shouldn’t have standardized meanings prescribed by IFRS, and shouldn’t be in comparison with or construed as options to revenue/loss, money move from working actions or different measures of monetary efficiency decided in accordance with IFRS. NOI, FFO, FFO per share and Adjusted EBITDA as computed by the Company, might differ from comparable measures as reported by different corporations in comparable or totally different industries. However, these non-IFRS measures are acknowledged supplemental measures of efficiency for actual property issuers broadly utilized by the true property business, notably by these publicly traded entities that personal and function income-producing properties, and the Company believes they supply helpful supplemental data to each administration and readers in measuring the monetary efficiency of the Company. Skyline additionally makes use of sure supplementary monetary measures as key efficiency indicators. Supplementary monetary measures are monetary measures which might be meant to be disclosed on a periodic foundation to depict the historic or anticipated future monetary efficiency, monetary place, or money move, that aren’t disclosed straight in the monetary statements and aren’t non-IFRS measures. Same Asset NOI is a monetary measure that’s calculated utilizing the identical methodology as NOI, however solely together with NOI from properties owned for two full years previous to September 30, 2022.
Further particulars on non-IFRS measures and Supplementary Financial Measures are set out in the Company’s Management’s Discussion and Analysis for the interval ended September 30, 2022 and out there on the Company’s profile on SEDAR at www.sedar.com or MAGNA at www.magna.isa.gov.il and are integrated by reference in this information launch.
The reconciliations for every non-IFRS measure included in this information launch are outlined as follows:
NOI
Skyline defines NOI as property revenues much less property working bills. Management believes that NOI is a helpful key indicator of efficiency on an unlevered foundation because it represents a measure over which Management of property operations has management. NOI can also be a key enter utilized by administration in figuring out the worth of the Properties. NOI is utilized by business analysts, traders and Management to measure working efficiency of Canadian corporations. NOI represents income from money producing properties much less property working bills excluding depreciation as introduced in the consolidated statements of revenue and complete revenue ready in accordance with IFRS.
Given the seasonality of its hospitality operations, NOI for a fiscal yr (or trailing 4 quarters) is taken into account by Management as a extra correct measure of the Company’s efficiency.
Skyline calculates NOI as working revenue earlier than depreciation, valuation changes and different revenue, adjusted for:
- Segmented outcomes from Development Segment
- Selling and Marketing bills
- Administrative and General bills
Alternatively, the identical result’s arrived at by including segmented outcomes (per word 12 in the condensed interim consolidated monetary statements) of the US and Canadian motels and resorts segments.
NOI from Hotels & Resorts | ||||
C$000’s | For the three months ended September 30, |
For the 9 months ended September 30, |
||
2022 | 2021 | 2022 | 2021 | |
Operating revenue earlier than depreciation, valuation changes and different revenue | 5,278 | 11,666 | 14,871 | 22,926 |
Segmented outcomes from Development Segment | (235) | 478 | (142) | 576 |
Selling and Marketing bills | 2 | 55 | 80 | 248 |
Administrative and General Expenses | 2,064 | 1,615 | 5,796 | 4,816 |
NOI from motels and resorts | 7,109 | 13,814 | 20,605 | 28,566 |
Income from motels and resorts | 34,525 | 45,116 | 97,374 | 98,226 |
Operating bills of motels and resorts | (27,416) | (31,302) | (76,769) | (69,660) |
NOI from motels and resorts | 7,109 | 13,814 | 20,605 | 28,566 |
FFO
FFO is a non-IFRS monetary measure of working efficiency broadly utilized by the true property business, notably by these publicly traded entities that personal and function income-producing properties. FFO shouldn’t be thought of as a substitute for internet revenue decided in accordance with IFRS. Skyline calculates its FFO in accordance with the Real Property Association of Canada White Paper on FFO for IFRS issued in January 2022, apart from (i) adjustments in the honest worth of monetary devices that are economically efficient hedges however don’t qualify for hedge accounting, (ii) non-controlling curiosity, and (iii) operational income and bills from right-of-use property. The use of FFO, mixed with the required IFRS displays, has been included for the aim of enhancing the understanding of the working outcomes of Skyline.
Management believes that FFO gives an working efficiency measure that, in comparison period-over- interval, displays the affect on operations of traits in occupancy, room charges, working prices and realty taxes and curiosity prices, and gives a perspective of the Company’s monetary efficiency that’s not instantly obvious from internet revenue decided in accordance with IFRS. FFO provides again to internet revenue gadgets that don’t come up from working actions, equivalent to honest worth changes, business mixture transaction prices, and deferred revenue taxes, if any. FFO, nevertheless, nonetheless contains non-cash revenues associated to accounting for straight-line hire and makes no deduction for recurring capital expenditures essential to maintain the Company’s present earnings stream.
Funds from Operations (FFO) | ||||
C$000’s | For the three months ended September 30, |
For the 9 months ended September 30, |
||
2022 | 2021 | 2022 | 2021 | |
Net revenue (loss) attributable to shareholders of the Company | (4,297) | 21,258 | (8,827) | 22,192 |
(Gain) loss from honest worth changes | 320 | (18,949) | 2,126 | (24,471) |
Depreciation and impairment | 3,238 | 5,104 | 9,337 | 13,867 |
Deferred tax | (72) | (3,862) | (1,038) | (3,834) |
Derecognition of funding prices and different capital losses (beneficial properties) | 67 | (8) | 461 | (16) |
Tax on acquire from disposal of a property | – | – | 1,822 | – |
Revaluation part included in value of sale, that was beforehand acknowledged in acquire on honest worth changes of funding property previous to its switch to stock | 256 | – | 768 | 488 |
FFO | (488) | 3,543 | 4,649 | 8,226 |
Adjusted EBITDA
The Company’s operations embrace revenue producing property and income from the sale of developed actual property. As such, Management believes Adjusted EBITDA (as outlined beneath) is a helpful supplemental measure of its working efficiency for traders and debt holders.
EBITDA is outlined as Earnings Before Interest, Taxes, Depreciation, and Amortization. The Company calculates Adjusted EBITDA as follows:
- Income from motels and resorts;
- Sale of residential actual property;
Less:
- Operating bills from motels and resorts;
- Cost of gross sales of residential actual property;
- Selling and advertising bills;
- Administration and common bills
Adjusted EBITDA doesn’t embrace honest worth beneficial properties, beneficial properties on sale or different bills, and is introduced in the Company’s consolidated assertion of revenue for the three months ended September 30, 2022 as working revenue earlier than depreciation, valuation changes and different revenue.
Adjusted EBITDA from Operations: Adjusted EBITDA from Operations combines efficiency of revenue producing and growth actions |
||||
C$000’s | For the three months ended September 30 |
For the 9 months ended September 30 |
||
2022 | 2021 | 2022 | 2021 | |
ADJUSTED EBITDA from operations | 5,278 | 11,666 | 14,871 | 22,926 |
Forward-Looking Statements
This launch might comprise forward-looking statements (inside the which means of relevant securities legal guidelines) regarding the business of the Company. In some circumstances, forward-looking statements could be recognized by phrases equivalent to “may”, “will”, “should”, “expect”, “plan”, “anticipate”, “believe”, “intend”, “estimate”, “predict”, “potential”, “continue” or different comparable expressions regarding issues that aren’t historic info. Such statements contain quite a few recognized and unknown dangers and uncertainties, a lot of that are outdoors our management that would trigger our future outcomes, efficiency or achievements to vary considerably from the outcomes, efficiency or achievements expressed or implied by such forward-looking statements in addition to different dangers detailed in our public filings with the Canadian and Israeli Securities Administrators. There could be no assurance that forward-looking statements will show to be correct as precise outcomes and outcomes might differ materially from these expressed in these forward-looking statements. Readers, due to this fact, mustn’t place undue reliance on any such forward-looking statements. Further, these forward-looking statements are made as of the date of this information launch and, besides as expressly required by relevant legislation, we undertake no obligation to replace any forward-looking or different statements herein whether or not on account of new data, future occasions or in any other case.