Ryman Hospitality Properties, Inc. Reports Third Quarter

0
164


NASHVILLE, Tenn., Oct. 31, 2022 (GLOBE NEWSWIRE) —  Ryman Hospitality Properties, Inc. (NYSE: RHP), a number one lodging and hospitality actual property funding belief (“REIT”) that makes a speciality of upscale conference heart resorts and main leisure experiences, at the moment reported monetary outcomes for the third quarter ended September 30, 2022.

Third Quarter 2022 Highlights and Recent Developments:

  • The Company generated internet revenue accessible to widespread shareholders of $45.2 million or $0.79 per diluted share, reaching two consecutive post-pandemic quarters of profitability.
  • Despite 5.6 fewer factors of occupancy in comparison with Q3 2019, the Company’s Hospitality phase achieved income of $390.6 million, a document for any third quarter, pushed by continued power in leisure room fee and out of doors the room spending by teams.
  • The Hospitality phase reported a 3rd quarter document in working revenue of $88.9 million, working revenue margin of twenty-two.8%, Hospitality Adjusted EBITDAre of $136.7 million, and Hospitality Adjusted EBITDAre margin of 35.0%.
  • Strength in leisure demand supported an all-time document leisure common each day fee (ADR) of $288, a rise of 14.6% in comparison with Q3 2021 and 42.0% in comparison with Q3 2019.
  • During the quarter, the Company booked over 614,000 gross superior group room nights for all future years, at an ADR of $252, a rise of 16.8% over Q3 2021 ADR for future bookings and 24.9% above Q3 2019 ADR for future bookings.
  • Subsequent to quarter finish, the Company introduced Chairman and CEO Colin Reed will transition to Executive Chairman, and the Board has appointed Mark Fioravanti to President and CEO, efficient January 1, 2023.
  • The Company reinstated a quarterly money dividend of $0.10 per widespread share paid on October 17, 2022.
  • Based on power of Q3 2022 monetary outcomes and confidence within the the rest of 2022, the Company will increase its consolidated Full Year 2022 outlook.

Colin Reed, Chairman and Chief Executive Officer of Ryman Hospitality Properties, stated, “Our hotel business again set multiple records in the third quarter, eclipsing marks set in the second quarter of this year. These results demonstrate not only the broad strength of our business, but also the value of the strategic investments we made over the past several years, including those we made during the pandemic. The rebound of group travel, alongside continued healthy leisure demand, validates our business model, and has allowed us to achieve strong ADR for the year through the third quarter, mitigating increasing costs in the current inflationary environment. We are equally pleased with spending outside of the room, as our food and beverage business delivered favorable results across all our Gaylord Hotel properties. We are excited with the quality of our forward book of group business and expect this momentum to continue through the fourth quarter.”

Third Quarter 2022 Results (as in comparison with Third Quarter 2021):

 

Consolidated Results                      
($ in hundreds, besides per share quantities) Three Months Ended   Nine Months Ended
  September 30,   September 30,
  2022   2021   % ∆   2022   2021   % ∆
Total Revenue $467,755   $306,906   52.4%   $1,237,094   $561,942   120.1%
                       
Operating revenue (loss) $97,005   $25,695   277.5%   $210,847   ($84,809)   348.6%
Operating revenue (loss) margin 20.7%   8.4%   12.3pt   17.0%   -15.1%   32.1pt
                       
Net revenue (loss) accessible to widespread shareholders $45,241   ($8,546)   629.4%   $70,904   ($170,986)   141.5%
Net revenue (loss) accessible to widespread shareholders margin 9.7%   -2.8%   12.5pt   5.7%   -30.4%   36.1pt
Net revenue (loss) accessible to widespread shareholders per diluted share $0.79   ($0.16)   593.8%   $1.28   ($3.11)   141.2%
                       
Adjusted EBITDAre $151,125   $85,992   75.7%   $387,744   $91,698   322.8%
Adjusted EBITDAre margin 32.3%   28.0%   4.3pt   31.3%   16.3%   15.0pt
Adjusted EBITDAre, excluding noncontrolling curiosity in consolidated three way partnership $144,780   $85,992   68.4%   $380,268   $92,715   310.1%
Adjusted EBITDAre, excluding noncontrolling curiosity in consolidated three way partnership margin 31.0%   28.0%   3.0pt   30.7%   16.5%   14.2pt
                       
Funds From Operations (FFO) accessible to widespread shareholders and unit holders $91,951   $47,467   93.7%   $230,292   ($19,323)   1291.8%
FFO accessible to widespread shareholders and unit holders per diluted share/unit $1.57   $0.86   82.6%   $4.13   ($0.35)   1280.0%
                       
Adjusted FFO accessible to widespread shareholders and unit holders $100,773   $52,113   93.4%   $250,462   ($39)   642310.3%
Adjusted FFO accessible to widespread shareholders and unit holders per diluted share/unit $1.72   $0.94   83.0%   $4.49   $0.00   100.0%

 

Note: For the Company’s definitions of Adjusted EBITDAre, Adjusted EBITDAre margin, Adjusted EBITDAre, excluding noncontrolling curiosity in consolidated three way partnership, Adjusted EBITDAre, excluding noncontrolling curiosity in consolidated three way partnership margin, FFO accessible to widespread shareholders and unit holders, and Adjusted FFO accessible to widespread shareholders and unit holders, in addition to a reconciliation of the non-GAAP monetary measure Adjusted EBITDAre to Net Income/(Loss) and a reconciliation of the non-GAAP monetary measure Adjusted FFO accessible to widespread shareholders and unit holders to Net Income/(Loss), see “Non-GAAP Financial Measures,” “EBITDAre, Adjusted EBITDAre and Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture Definition,” “Adjusted EBITDAre Margin and Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture Margin Definition” “FFO, Adjusted FFO, and Adjusted FFO available to common shareholders and unit holders Definition” and “Supplemental Financial Results” under.

Hospitality Segment

 

                       
($ in hundreds, besides ADR, RevPAR, and Total RevPAR)                      
                       
  Three Months Ended   Nine Months Ended
  September 30,   September 30,
  2022   2021   % ∆   2022   2021   % ∆
                       
Hospitality Revenue (1) $390,602   $257,853   51.5%   $1,053,515   $463,343   127.4%
                       
Hospitality working revenue (loss) (1) $88,901   $24,600   261.4%   $205,142   ($66,260)   409.6%
Hospitality working revenue (loss) margin (1) 22.8%   9.5%   13.3pt   19.5%   -14.3%   33.8pt
Hospitality Adjusted EBITDAre (1) $136,710   $79,226   72.6%   $362,025   $93,305   288.0%
Hospitality Adjusted EBITDAre margin (1) 35.0%   30.7%   4.3pt   34.4%   20.1%   14.3pt
                       
Hospitality Performance Metrics (1) (2)                      
Occupancy 71.5%   54.5%   17.0pt   63.9%   34.9%   29.0pt
Average Daily Rate (ADR) $226.20   $216.79   4.3%   $230.07   $208.02   10.6%
RevPAR $161.75   $118.17   36.9%   $147.07   $72.65   102.4%
Total RevPAR $407.77   $269.19   51.5%   $370.63   $165.51   123.9%
                       
Gross Definite Rooms Nights Booked 614,346   410,793   49.6%   1,637,571   1,511,432   8.3%
Net Definite Rooms Nights Booked 416,128   134,717   208.9%   994,838   472,548   110.5%
Group Attrition (as % of contracted block) 19.2%   30.1%   -10.9pt   22.2%   28.7%   -6.5pt
Cancellations ITYFTY (3) 21,063   126,608   -83.4%   203,129   543,592   -62.6%
                       
(1) Gaylord National closed on March 25, 2020 and remained closed till July 1, 2021.
(2) Calculation of hospitality efficiency metrics contains closed lodge room nights accessible; contains the addition of 302 further visitor rooms attributable to Gaylord Palms enlargement starting June 1, 2021. ADR is for occupied rooms.
(3) “ITYFTY” represents In The Year For The Year.

 

Note: For the Company’s definitions of Revenue Per Available Room (RevPAR) and Total Revenue Per Available Room (Total RevPAR), see “Calculation of RevPAR, Total RevPAR, and Occupancy” under. Property-level outcomes and working metrics for third quarter 2022 are introduced in better element under and underneath “Supplemental Financial Results—Hospitality Segment Adjusted EBITDAre Reconciliations and Operating Metrics,” which features a reconciliation of the non-GAAP monetary measures Hospitality Adjusted EBITDAre to Hospitality Operating Income/(Loss), and property-level Adjusted EBITDAre to property-level Operating Income/(Loss) for every of the lodge properties within the Hospitality phase.

Hospitality Segment Highlights

  • Hotel occupancy was 71.5% in Q3 2022, in comparison with 54.5% in Q3 2021 and 77.1% in Q3 2019, because the phase stories substantial year-over-year progress in occupancy from 2021.
  • All motels set third quarter income information and 4 of the 5 motels set Adjusted EBITDAre information, regardless of general occupancy being 5.6 factors decrease than Q3 2019.
  • Gaylord National’s document third quarter income and Adjusted EBITDAre efficiency was aided by our investments in reconcepting meals and beverage shops, which helped drive stronger meals and beverage margins.
  • Gaylord Rockies reported document working revenue of $21.0 million and occupancy of 86.9%, an all-time quarterly document for any of our properties, which led to its highest whole income and Adjusted EBITDAre quarter of $77.3 million and $34.7 million, respectively, since opening in December 2018.
  • Room night time manufacturing remained robust within the third quarter as new particular ADR for future bookings made within the quarter was an all-time document and income for future bookings made within the quarter was a 3rd quarter document.
Gaylord Opryland                        
($ in hundreds, besides ADR, RevPAR, and Total RevPAR)                
                         
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2022   2021   % ∆   2022   2021   % ∆
                         
Revenue   $106,819   $75,483   41.5%   $285,835   $142,244   100.9%
Operating revenue   $29,488   $19,514   51.1%   $76,914   $10,965   601.5%
Operating revenue margin   27.6%   25.9%   1.7pt   26.9%   7.7%   19.2pt
Adjusted EBITDAre   $38,149   $28,021   36.1%   $102,696   $36,294   183.0%
Adjusted EBITDAre margin   35.7%   37.1%   -1.4pt   35.9%   25.5%   10.4pt
                         
Occupancy   73.0%   56.3%   16.7pt   65.7%   38.4%   27.3pt
Average each day fee (ADR)   $236.83   $232.49   1.9%   $236.35   $223.24   5.9%
RevPAR   $172.98   $130.85   32.2%   $155.36   $85.71   81.3%
Total RevPAR   $402.04   $284.10   41.5%   $362.54   $180.42   100.9%

 

Gaylord Palms                        
($ in hundreds, besides ADR, RevPAR, and Total RevPAR)                
                         
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2022   2021   % ∆   2022   2021   % ∆
                         
Revenue   $60,516   $34,476   75.5%   $188,653   $82,295   129.2%
Operating revenue (loss)   $9,611   ($877)   1195.9%   $43,687   ($4,514)   1067.8%
Operating revenue (loss) margin   15.9%   -2.5%   18.4pt   23.2%   -5.5%   28.7pt
Adjusted EBITDAre   $16,204   $6,192   161.7%   $63,531   $14,800   329.3%
Adjusted EBITDAre margin   26.8%   18.0%   8.8pt   33.7%   18.0%   15.7pt
                         
Occupancy (1)   65.2%   44.7%   20.5pt   65.2%   41.1%   24.1pt
Average each day fee (ADR)   $213.17   $201.18   6.0%   $232.26   $198.85   16.8%
RevPAR (1)   $139.08   $89.99   54.6%   $151.39   $81.71   85.3%
Total RevPAR (1)   $382.88   $218.13   75.5%   $402.23   $193.15   108.2%
                         
(1) Calculation of hospitality efficiency metrics contains 302 enlargement rooms starting June 1, 2021.

 

 

Gaylord Texan                        
($ in hundreds, besides ADR, RevPAR, and Total RevPAR)                
                         
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2022   2021   % ∆   2022   2021   % ∆
                         
Revenue   $70,734   $56,041   26.2%   $205,035   $108,468   89.0%
Operating revenue   $18,873   $12,640   49.3%   $57,523   $11,137   416.5%
Operating revenue margin   26.7%   22.6%   4.1pt   28.1%   10.3%   17.8pt
Adjusted EBITDAre   $24,577   $18,786   30.8%   $75,667   $29,706   154.7%
Adjusted EBITDAre margin   34.7%   33.5%   1.2pt   36.9%   27.4%   9.5pt
                         
Occupancy   70.6%   66.9%   3.7pt   67.6%   44.6%   23.0pt
Average each day fee (ADR)   $227.40   $215.42   5.6%   $227.10   $207.21   9.6%
RevPAR   $160.63   $144.08   11.5%   $153.60   $92.35   66.3%
Total RevPAR   $423.84   $335.80   26.2%   $414.03   $219.03   89.0%

 

Gaylord National                        
($ in hundreds, besides ADR, RevPAR, and Total RevPAR)                
                         
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2022   2021   % ∆   2022   2021   % ∆
                         
Revenue   $68,925   $36,008   91.4%   $173,735   $39,576   339.0%
Operating revenue (loss)   $9,044   ($8,534)   206.0%   $10,593   ($38,108)   127.8%
Operating revenue (loss) margin   13.1%   -23.7%   36.8pt   6.1%   -96.3%   102.4pt
Adjusted EBITDAre   $21,550   $1,061   1931.1%   $42,777   ($11,749)   464.1%
Adjusted EBITDAre margin   31.3%   2.9%   28.4pt   24.6%   -29.7%   54.3pt
                         
Occupancy (1) (2)   65.4%   44.1%   21.3pt   55.1%   14.9%   40.2pt
Average each day fee (ADR)   $220.25   $209.77   5.0%   $232.23   $209.77   10.7%
RevPAR (1) (2)   $144.11   $92.52   55.8%   $127.99   $31.18   310.5%
Total RevPAR (1) (2)   $375.35   $196.09   91.4%   $318.83   $72.63   339.0%
                         
(1) Calculation of hospitality efficiency metrics contains closed lodge room nights accessible.
(2) Gaylord National closed on March 25, 2020 and remained closed till July 1, 2021.
Gaylord Rockies                        
($ in hundreds, besides ADR, RevPAR, and Total RevPAR)                
                         
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2022   2021   % ∆   2022   2021   % ∆
                         
Revenue   $77,346   $51,209   51.0%   $182,888   $81,517   124.4%
Operating revenue (loss)   $20,967   $1,595   1214.5%   $14,398   ($43,700)   132.9%
Operating revenue (loss) margin   27.1%   3.1%   24.0pt   7.9%   -53.6%   61.5pt
Adjusted EBITDAre   $34,670   $24,265   42.9%   $73,399   $24,278   202.3%
Adjusted EBITDAre margin   44.8%   47.4%   -2.6pt   40.1%   29.8%   10.3pt
                         
Occupancy   86.9%   61.9%   25.0pt   67.7%   35.2%   32.5pt
Average each day fee (ADR)   $237.69   $224.67   5.8%   $232.32   $210.54   10.3%
RevPAR   $206.65   $139.10   48.6%   $157.35   $74.05   112.5%
Total RevPAR   $560.11   $370.84   51.0%   $446.32   $198.93   124.4%

Entertainment Segment

For the three and 9 months ended September 30, 2022, and 2021, the Company reported the next:

 

                       
($ in hundreds) Three Months Ended   Nine Months Ended
  September 30,   September 30,
  2022   2021   % ∆   2022   2021   % ∆
                       
Revenue $77,153   $49,053   57.3%   $183,579   $98,599   86.2%
Operating revenue $17,756   $12,078   47.0%   $38,212   $10,071   279.4%
Operating revenue margin 23.0%   24.6%   -1.6pt   20.8%   10.2%   10.6pt
Adjusted EBITDAre $21,174   $14,079   50.4%   $48,037   $16,908   184.1%
Adjusted EBITDAre margin 27.4%   28.7%   -1.3pt   26.2%   17.1%   9.1pt

 

Reed continued, “Our Entertainment segment continues to deliver solid results, as revenue, segment operating income and Adjusted EBITDAre for the third quarter all exceeded third quarter 2019, even excluding the assets we acquired and developed after 2019 (Circle, our new Ole Red assets, and our recently acquired Block 21 assets). We remain enthusiastic about the future of this business in combination with the assets of Block 21 and are actively engaged with our partners at Atairos and NBCUniversal to propel OEG into its next phase of growth.”

Corporate and Other Segment

For the three and 9 months ended September 30, 2022, and 2021, the Company reported the next: 

 

                       
($ in hundreds) Three Months Ended   Nine Months Ended
  September 30,   September 30,
  2022   2021   % ∆   2022   2021   % ∆
                       
Operating loss ($9,652)   ($10,983)   12.1%   ($32,507)   ($28,620)   -13.6%
Adjusted EBITDAre ($6,759)   ($7,313)   7.6%   ($22,318)   ($18,515)   -20.5%

 

2022 Guidance

The Company is elevating its consolidated steering for full yr 2022 primarily based on present info as of October 31, 2022. The Company doesn’t count on to replace the steering offered under earlier than subsequent quarter’s earnings launch. However, the Company might replace its full business outlook or any portion thereof at any time for any motive.

 

($ in thousands and thousands) New Guidance   New FY   Prior Guidance   Prior FY   Change
  Full Year 2022   Guidance   Full Year 2022   Guidance    
  Low   High   Midpoint   Low   High   Midpoint   Midpoint
                           
Net Income $ 115.0     $ 121.0     $ 118.0     $ 103.0     $ 110.0     $ 106.5     $ 11.5  
                           
Adjusted EBITDAre                          
Hospitality $ 491.0     $ 500.0     $ 495.5     $ 475.0     $ 490.0     $ 482.5     $ 13.0  
Entertainment   72.0       76.0       74.0       72.0       80.0       76.0       (2.0 )
Corporate and Other   (32.0 )     (30.0 )     (31.0 )     (33.0 )     (32.0 )     (32.5 )     1.5  
Consolidated Adjusted EBITDAre $ 531.0     $ 546.0     $ 538.5     $ 514.0     $ 538.0     $ 526.0     $ 12.5  

 

Note: For reconciliations of Consolidated Adjusted EBITDAre steering to Net Income and segment-level Adjusted EBITDAre to segment-level Operating Income, see “Reconciliation of Forward-Looking Statements” under.

Reed concluded, “Despite the current economic uncertainty, our collection of unique hotel properties and entertainment venues continues to generate strong interest and financial results from group and leisure travelers. The visibility that the contractual nature of our core hospitality business provides is a differentiating strength that gives us the confidence and opportunity to continue to invest in new and exciting offerings for our guests. Given our strong performance in the third quarter, and our confidence in the remainder of the year, we are again raising our full year 2022 guidance to a consolidated Adjusted EBITDAre midpoint of $538.5 million, a $12.5 million increase over our previously updated guidance midpoint given in August. We believe that our business is uniquely positioned for success and look forward to continuing to execute the long-term strategy of our Company.”

Leadership Transition Update
On October 11, 2022, the Company introduced Chairman and Chief Executive Officer Colin Reed will transition to Executive Chairman of the Company after greater than 21 years as CEO. The Company’s Board of Directors has appointed President Mark Fioravanti to succeed Reed as Chief Executive Officer, underneath the title of President and Chief Executive Officer, efficient January 1, 2023.   Reed’s function as Executive Chairman will embody his duties as Executive Chairman of the Company’s Board of Directors and as Chairman of the OEG Board of Directors. Reed will even give attention to working with OEG strategic investor Atairos and with NBCUniversal to unlock alternatives for worth creation; advancing the Company’s ESG and Diversity, Equity, and Inclusion targets; and neighborhood and authorities affairs. Reed will proceed his function with artist and shareholder relations alongside Fioravanti.

Dividend Update
On September 6, 2022, the Company introduced that it declared a quarterly money dividend of $0.10 per widespread share, which was paid on October 17, 2022, to stockholders of document as of September 30, 2022. The Board of Directors authorised the reinstatement of this dividend fee, which represents Ryman’s first quarterly money dividend since funds have been suspended following the Q1 2020 dividend paid in April 2020. Due to the alternatives the Company sees to allocate capital throughout its portfolio, the Company adopted an interim coverage of a minimal annual dividend quantity of 100% of REIT taxable revenue, changing the previous dividend coverage of the better of 100% of REIT taxable revenue or 50% of AFFO much less upkeep capital expenditures. The Company’s interim dividend coverage is topic to the Board of Directors’ future determinations as to the quantity of quarterly distributions and the timing thereof.

Balance Sheet/Liquidity Update
As of September 30, 2022, the Company had whole debt excellent of $2,863.1 million, internet of unamortized deferred financing prices, and unrestricted money of $224.7 million. As of September 30, 2022, there have been no quantities drawn underneath the revolving credit score strains of the Company’s credit score facility or the OEG credit score facility, and the lending banks had issued $10.4 million in letters of credit score, which left $754.6 million of availability for borrowing underneath the 2 revolving credit score strains.

Earnings Call Information
Ryman Hospitality Properties will maintain a convention name to debate this launch tomorrow, November 1, 2022, at 10:00 a.m. ET. Investors can take heed to the convention name over the Internet at www.rymanhp.com. To take heed to the dwell name, please go to the Investor Relations part of the web site (Investor Relations/Presentations, Earnings and Webcasts) no less than quarter-hour previous to the decision to register and obtain any crucial audio software program. For those that can not take heed to the dwell broadcast, a replay will likely be accessible shortly after the decision and will likely be accessible for no less than 30 days.

About Ryman Hospitality Properties, Inc.
Ryman Hospitality Properties, Inc. (NYSE: RHP) is a number one lodging and hospitality actual property funding belief that makes a speciality of upscale conference heart resorts and main leisure experiences. RHP’s core holdings, Gaylord Opryland Resort & Convention Center; Gaylord Palms Resort & Convention Center; Gaylord Texan Resort & Convention Center; Gaylord National Resort & Convention Center; and Gaylord Rockies Resort & Convention Center, are 5 of the highest ten largest non-gaming conference heart motels in the United States primarily based on whole indoor assembly area. Our Hospitality phase is comprised of those conference heart resorts working underneath the Gaylord Hotels model, together with two adjoining ancillary motels, that are managed by Marriott International and symbolize a mixed whole of 10,412 rooms and greater than 2.8 million sq. ft of whole indoor and outside assembly area in high conference and leisure locations throughout the nation. RHP additionally owns a 70% controlling possession curiosity in Opry Entertainment Group (OEG), which consists of entities proudly owning a rising assortment of iconic and rising nation music manufacturers, together with the Grand Ole Opry, Ryman Auditorium, WSM 650 AM, Ole Red and Circle, a rustic life-style media community RHP owns in a three way partnership with Gray Television, Nashville-area points of interest managed by Marriott, and Block 21, a mixed-use leisure, lodging, workplace and retail advanced, together with the W Austin Hotel and the ACL Live at Moody Theater, positioned in downtown Austin, Texas. RHP operates OEG as its Entertainment phase, in a taxable REIT subsidiary, and its outcomes are consolidated within the Company’s monetary outcomes. Visit RymanHP.com for extra info.

Cautionary Note Regarding Forward-Looking Statements
This press launch comprises statements as to RHP’s beliefs and expectations of the result of future occasions which might be forward-looking statements as outlined within the Private Securities Litigation Reform Act of 1995. You can determine these statements by the truth that they don’t relate strictly to historic or present details. Examples of those statements embody, however will not be restricted to, statements concerning the long run efficiency of our business, anticipated restoration of journey, leisure and group demand from intervals affected by the COVID-19 pandemic, the anticipated results of COVID-19 on our outcomes of operations, our liquidity, restoration of group business to pre-pandemic ranges, anticipated business ranges and anticipated monetary outcomes for the Company throughout future intervals, the Company’s expectations for OEG together with Block 21 and the Atairos funding, and different business or operational points. These forward-looking statements are topic to dangers and uncertainties that might trigger precise outcomes to vary materially from the statements made. These embody the dangers and uncertainties related to the consequences of the COVID-19 pandemic on us and the hospitality and leisure industries typically, the consequences of the COVID-19 pandemic on the demand for journey, leisure and group business (together with government-imposed restrictions), ranges of client confidence within the security of journey and group gathering because of COVID-19, the tempo of restoration following the COVID-19 pandemic, financial situations affecting the hospitality business typically, the geographic focus of the Company’s lodge properties, business ranges on the Company’s motels, the consequences of inflation on the Company’s business and on its clients, together with group business at its motels, the Company’s skill to stay certified as a REIT for federal revenue tax functions, the Company’s skill to execute its strategic targets as a REIT, the Company’s skill to generate money flows to assist dividends, our Board of Directors’ skill to change our dividend coverage, together with the frequency and quantity of any dividend we might pay, the Company’s skill to borrow funds pursuant to its credit score agreements, and the incidence of any occasion, change or different circumstance that might have an effect on the mixing of Block 21 or the strategic place of OEG after the Atairos funding. Other elements that might trigger working and monetary outcomes to vary are described within the filings made infrequently by the Company with the U.S. Securities and Exchange Commission (SEC) and embody the chance elements and different dangers and uncertainties described within the Company’s Annual Report on Form 10-Ok for the fiscal yr ended December 31, 2021, and its Quarterly Reports on Form 10-Q and subsequent filings. The Company doesn’t undertake any obligation to launch publicly any revisions to forward-looking statements made by it to replicate occasions or circumstances occurring after the date hereof or the incidence of unanticipated occasions.

Additional Information
This launch needs to be learn at the side of the consolidated monetary statements and notes thereto included in our most up-to-date annual report on Form 10-Ok. Copies of our stories can be found on our web site at no expense at www.rymanhp.com and thru the SEC’s Electronic Data Gathering Analysis and Retrieval System (“EDGAR”) at www.sec.gov.

Calculation of RevPAR, Total RevPAR, and Occupancy
We calculate income per accessible room (“RevPAR”) for our motels by dividing room income by room nights accessible to friends for the interval. Room nights accessible to friends embody nights the motels are closed. We calculate whole income per accessible room (“Total RevPAR”) for our motels by dividing the sum of room income, meals & beverage, and different ancillary companies income by room nights accessible to friends for the interval. Rooms out of service for renovation are included in room nights accessible. For the three and 9 months ended September 30, 2022, and 2021, the calculation of RevPAR and Total RevPAR in our tabular displays has not been modified because of the COVID-19 pandemic and the ensuing lodge closures and is in step with prior intervals. The closure of Gaylord National, which reopened July 1, 2021, resulted in considerably decrease efficiency for intervals of closure. Occupancy figures replicate a further 302 rooms accessible at Gaylord Palms starting in June 2021. Hospitality metrics don’t embody the outcomes of the W Austin, which is included within the Entertainment phase.

Calculation of GAAP Margin Figures
We calculate Net Income/(Loss) accessible to widespread shareholders margin by dividing GAAP consolidated Net Income accessible to widespread shareholders by GAAP consolidated Total Revenue. We calculate consolidated, phase or property-level Operating Income Margin by dividing consolidated, phase or property-level GAAP Operating Income/(Loss) by consolidated, phase or property-level GAAP Revenue.

Non-GAAP Financial Measures
We current the next non-GAAP monetary measures we consider are helpful to buyers as key measures of our working efficiency:

EBITDAre, Adjusted EBITDAre and Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture Definition
We calculate EBITDAre, which is outlined by the National Association of Real Estate Investment Trusts (“NAREIT”) in its September 2017 white paper as Net Income (calculated in accordance with GAAP) plus curiosity expense, revenue tax expense, depreciation and amortization, positive aspects or losses on the disposition of depreciated property (together with positive aspects or losses on change in management), impairment write-downs of depreciated property and of investments in unconsolidated associates brought on by a lower within the worth of depreciated property or the affiliate, and changes to replicate the entity’s share of EBITDAre of unconsolidated associates.
Adjusted EBITDAre is then calculated as EBITDAre, plus to the extent the next changes occurred throughout the intervals introduced:

  • preopening prices;
  • non-cash lease expense;
  • equity-based compensation expense;
  • impairment costs that don’t meet the NAREIT definition above;
  • credit score losses on held-to-maturity securities;
  • any transaction prices of acquisitions;
  • curiosity revenue on bonds;
  • loss on extinguishment of debt;
  • pension settlement costs;
  • professional rata Adjusted EBITDAre from unconsolidated three way partnership; and
  • another changes now we have recognized herein.

We then exclude noncontrolling pursuits in consolidated three way partnership to calculate Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture.

We use EBITDAre, Adjusted EBITDAre and Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture and phase or property-level EBITDAre and Adjusted EBITDAre to guage our working efficiency. We consider that the presentation of those non-GAAP metrics supplies helpful info to buyers concerning our working efficiency and debt leverage metrics, and that the presentation of those non-GAAP metrics, when mixed with the first GAAP presentation of Net Income or Operating Income, as relevant, is useful to an investor’s full understanding of our working efficiency. We make further changes to EBITDAre when evaluating our efficiency as a result of we consider that presenting Adjusted EBITDAre and Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture supplies helpful info to buyers concerning our working efficiency and debt leverage metrics.

Adjusted EBITDAre Margin and Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture Margin Definition
We calculate consolidated Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture Margin by dividing consolidated Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture by GAAP consolidated Total Revenue. We calculate consolidated, phase or property-level Adjusted EBITDAre Margin by dividing consolidated, segment-, or property-level Adjusted EBITDAre by consolidated, segment-, or property-level GAAP Revenue. We consider Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture Margin is beneficial to buyers in evaluating our working efficiency as a result of this non-GAAP monetary measure helps buyers consider and examine the outcomes of our operations from interval to interval by presenting a ratio exhibiting the quantitative relationship between Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture and GAAP consolidated Total Revenue or phase or property-level GAAP Revenue, as relevant.

FFO, Adjusted FFO, and Adjusted FFO accessible to widespread shareholders and unit holders Definition
We calculate FFO, which definition is clarified by NAREIT in its December 2018 white paper as Net Income (calculated in accordance with GAAP) excluding depreciation and amortization (excluding amortization of deferred financing prices and debt reductions), positive aspects and losses from the sale of sure actual property property, positive aspects and losses from a change in management, impairment write-downs of sure actual property property and investments in entities when the impairment is immediately attributable to decreases within the worth of depreciated actual property held by the entity, revenue (loss) from consolidated three way partnership attributable to noncontrolling curiosity, and professional rata changes for unconsolidated three way partnership.
To calculate Adjusted FFO accessible to widespread shareholders and unit holders, we then exclude, to the extent the next changes occurred throughout the intervals introduced:

  • right-of-use asset amortization;
  • impairment costs that don’t meet the NAREIT definition above;
  • write-offs of deferred financing prices;
  • amortization of debt reductions or premiums and amortization of deferred financing prices;
  • (positive aspects) losses on extinguishment of debt
  • non-cash lease expense;
  • credit score loss on held-to-maturity securities;
  • pension settlement costs;
  • further professional rata changes from unconsolidated three way partnership;
  • (positive aspects) losses on different property;
  • transaction prices on acquisitions;
  • deferred revenue tax expense (profit); and
  • another changes now we have recognized herein.

To calculate Adjusted FFO accessible to widespread shareholders and unit holders (excluding upkeep capex), we then exclude FF&E reserve for managed properties and upkeep capital expenditures for non-managed properties. FFO accessible to widespread shareholders and unit holders and Adjusted FFO accessible to widespread shareholders and unit holders and Adjusted FFO accessible to widespread shareholders and unit holders (excluding upkeep capex) exclude the possession portion joint ventures not managed or owned by the Company.

We consider that the presentation of those non-GAAP monetary measures supplies helpful info to buyers concerning the efficiency of our ongoing operations as a result of every presents a measure of our operations with out regard to specified non-cash gadgets resembling actual property depreciation and amortization, acquire or loss on sale of property and sure different gadgets, which we consider will not be indicative of the efficiency of our underlying lodge properties. We consider that these things are extra consultant of our asset base than our ongoing operations. We additionally use these non-GAAP monetary measures as measures in figuring out our outcomes after contemplating the influence of our capital construction.

We warning buyers that non-GAAP monetary measures we current is probably not similar to comparable measures disclosed by different corporations, as a result of not all corporations calculate these non-GAAP measures in the identical method. The non-GAAP monetary measures we current, and any associated per share measures, shouldn’t be thought-about as different measures of our Net Income (Loss), working efficiency, money movement or liquidity. These non-GAAP monetary measures might embody funds that is probably not accessible for our discretionary use attributable to purposeful necessities to preserve funds for capital expenditures and property acquisitions and different commitments and uncertainties. Although we consider that these non-GAAP monetary measures can improve an investor’s understanding of our outcomes of operations, these non-GAAP monetary measures, when considered individually, will not be essentially higher indicators of any development as in comparison with GAAP measures resembling Net Income (Loss), Operating Income (Loss), or money movement from operations.

Investor Relations Contacts: Media Contacts:
Mark Fioravanti, President Hillary Prim, Vice President of Corporate and Brand Communications
Ryman Hospitality Properties, Inc. Finn Partners
(615) 316-6588 (615) 610-0293
[email protected] [email protected]
~or~ ~or~
Jennifer Hutcheson, Chief Financial Officer Robert Winters
Ryman Hospitality Properties, Inc. Alpha IR Group
(615) 316-6320 (929) 266-6315
[email protected] [email protected]
~or~  
Todd Siefert, Senior Vice President Corporate Finance & Treasurer  
Ryman Hospitality Properties, Inc.  
(615) 316-6344  
[email protected]  
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
                 
 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Unaudited
(In hundreds, besides per share information)
                 
                 
                 
    Three Months Ended   Nine Months Ended
    Sep. 30   Sep. 30
      2022       2021       2022       2021  
Revenues :              
  Rooms $ 154,940     $ 113,192     $ 418,039     $ 203,391  
  Food and beverage   186,188       105,803       486,387       169,597  
  Other lodge income   49,474       38,858       149,089       90,355  
  Entertainment   77,153       49,053       183,579       98,599  
  Total revenues   467,755       306,906       1,237,094       561,942  
                 
Operating bills:              
  Rooms   41,366       30,802       112,740       55,318  
  Food and beverage   103,221       65,205       272,039       118,282  
  Other lodge bills   103,321       80,203       289,248       196,125  
  Management charges   11,276       4,907       27,542       7,809  
  Total lodge working bills   259,184       181,117       701,569       377,534  
  Entertainment   54,148       33,467       131,549       77,797  
  Corporate   9,449       10,416       31,423       26,922  
  Preopening prices         118       525       734  
  (Gain) loss on sale of property               469       (317 )
  Depreciation and amortization   47,969       56,093       160,712       164,081  
  Total working bills   370,750       281,211       1,026,247       646,751  
                 
Operating revenue (loss)   97,005       25,695       210,847       (84,809 )
                 
Interest expense, internet of quantities capitalized   (40,092 )     (32,413 )     (105,987 )     (93,056 )
Interest revenue   1,378       1,433       4,138       4,254  
Loss on extinguishment of debt               (1,547 )     (2,949 )
Loss from consolidated joint ventures   (2,720 )     (2,312 )     (8,348 )     (5,831 )
Other positive aspects and (losses), internet   2,058       53       2,222       254  
Income (loss) earlier than revenue taxes   57,629       (7,544 )     101,325       (182,137 )
                 
Provision profit for revenue taxes   (10,178 )     (1,063 )     (27,747 )     (6,640 )
Net revenue (loss)   47,451       (8,607 )     73,578       (188,777 )
                 
Net (revenue) loss attributable to noncontrolling curiosity in consolidated three way partnership   (1,887 )           (2,167 )     16,501  
Net (revenue) loss attributable to noncontrolling curiosity in Operating Partnership   (323 )     61       (507 )     1,290  
Net revenue (loss) accessible to widespread shareholders $ 45,241     $ (8,546 )   $ 70,904     $ (170,986 )
                 
Basic revenue (loss) per share accessible to widespread shareholders $ 0.82     $ (0.16 )   $ 1.29     $ (3.11 )
Diluted revenue (loss) per share accessible to widespread shareholders $ 0.79     $ (0.16 )   $ 1.28     $ (3.11 )
                 
Weighted common widespread shares for the interval:              
  Basic   55,159       55,065       55,132       55,040  
  Diluted   59,315       55,065       55,329       55,040  
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
           
CONDENSED CONSOLIDATED BALANCE SHEETS
Unaudited
(In hundreds)
           
      Sep. 30   Dec. 31,
      2022   2021
           
ASSETS:      
  Property and gear, internet of collected depreciation $ 3,178,104   $ 3,031,844  
  Cash and money equivalents – unrestricted   224,696     140,688  
  Cash and money equivalents – restricted   96,007     22,312  
  Notes receivable   66,261     71,228  
  Trade receivables, internet   131,496     74,745  
  Prepaid bills and different property   143,517     112,904  
  Intangible property   107,199     126,804  
    Total property $ 3,947,280   $ 3,580,525  
           
           
LIABILITIES AND EQUITY:      
  Debt and finance lease obligations $ 2,863,081   $ 2,936,819  
  Accounts payable and accrued liabilities   364,229     304,719  
  Dividends payable   5,685     386  
  Deferred administration rights proceeds   168,274     170,614  
  Operating lease liabilities   115,258     113,770  
  Deferred revenue tax liabilities, internet   9,216     4,671  
  Other liabilities   65,802     71,939  
  Noncontrolling curiosity in consolidated three way partnership   303,849      
  Total fairness (deficit)   51,886     (22,393 )
    Total liabilities and fairness (deficit) $ 3,947,280   $ 3,580,525  
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL RESULTS
ADJUSTED EBITDAre RECONCILIATION
Unaudited
(in hundreds)
                       
                       
  Three Months Ended Sep. 30,   Nine Months Ended Sep. 30,
    2022       2021       2022       2021  
  $ Margin   $ Margin   $ Margin   $ Margin
Consolidated                      
Revenue $ 467,755       $ 306,906       $ 1,237,094       $ 561,942    
Net revenue (loss) $ 47,451   10.1 %   $ (8,607 ) -2.8 %   $ 73,578   5.9 %   $ (188,777 ) -33.6 %
Interest expense, internet   38,714         30,980         101,849         88,802    
Provision for revenue taxes   10,178         1,063         27,747         6,640    
Depreciation & amortization   47,969         56,093         160,712         164,081    
(Gain) loss on sale of property           2         327         (315 )  
Pro rata EBITDAre from unconsolidated joint ventures   23         19         68         53    
EBITDAre   144,335   30.9 %     79,550   25.9 %     364,281   29.4 %     70,484   12.5 %
Preopening prices           118         525         734    
Non-cash lease expense   1,059         1,081         3,340         3,254    
Equity-based compensation expense   3,694         3,276         11,134         8,944    
Pension settlement cost   723         443         1,576         1,009    
Interest revenue on Gaylord National bonds   1,314         1,389         3,993         4,114    
Loss on extinguishment of debt                   1,547         2,949    
Transaction prices of acquisitions           135         1,348         210    
Adjusted EBITDAre $ 151,125   32.3 %   $ 85,992   28.0 %   $ 387,744   31.3 %   $ 91,698   16.3 %
Adjusted EBITDAre of noncontrolling curiosity in consolidated three way partnership $ (6,345 )             $ (7,476 )       1,017    
Adjusted EBITDAre, excluding noncontrolling curiosity in consolidated three way partnership $ 144,780   31.0 %   $ 85,992   28.0 %   $ 380,268   30.7 %   $ 92,715   16.5 %
                       
Hospitality phase                      
Revenue $ 390,602       $ 257,853       $ 1,053,515       $ 463,343    
Operating revenue (loss) $ 88,901   22.8 %   $ 24,600   9.5 %   $ 205,142   19.5 %   $ (66,260 ) -14.3 %
Depreciation & amortization   42,517         52,020         146,804         151,655    
Gain on sale of property                           (317 )  
Preopening prices           116                 731    
Non-cash lease expense   1,054         1,101         3,162         3,307    
Interest revenue on Gaylord National bonds   1,314         1,389         3,993         4,114    
Transaction prices of acquisitions                           75    
Other positive aspects and (losses), internet   2,924                 2,924            
Adjusted EBITDAre $ 136,710   35.0 %   $ 79,226   30.7 %   $ 362,025   34.4 %   $ 93,305   20.1 %
                       
Entertainment phase                      
Revenue $ 77,153       $ 49,053       $ 183,579       $ 98,599    
Operating revenue $ 17,756   23.0 %   $ 12,078   24.6 %   $ 38,212   20.8 %   $ 10,071   10.2 %
Depreciation & amortization   5,249         3,506         13,293         10,728    
Preopening prices           2         525         3    
Non-cash lease (income) expense   5         (20 )       178         (53 )  
Equity-based compensation   860         671         2,761         1,802    
Transaction prices of acquisitions           135         1,348         135    
Pro rata adjusted EBITDAre from unconsolidated joint ventures   (2,696 )       (2,293 )       (8,280 )       (5,778 )  
Adjusted EBITDAre $ 21,174   27.4 %   $ 14,079   28.7 %   $ 48,037   26.2 %   $ 16,908   17.1 %
                       
Corporate and Other phase                      
Operating loss $ (9,652 )     $ (10,983 )     $ (32,507 )     $ (28,620 )  
Depreciation & amortization   203         567         615         1,698    
Other positive aspects and (losses), internet   (867 )       55         (375 )       256    
Equity-based compensation   2,834         2,605         8,373         7,142    
Pension settlement cost   723         443         1,576         1,009    
Adjusted EBITDAre $ (6,759 )     $ (7,313 )     $ (22,318 )     $ (18,515 )  
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL RESULTS
FUNDS FROM OPERATIONS (“FFO”) AND ADJUSTED FFO RECONCILIATION
Unaudited
(in hundreds, besides per share information)
               
               
  Three Months Ended Sep. 30,   Nine Months Ended Sep. 30,
    2022       2021       2022       2021  
Consolidated              
Net revenue (loss) $ 47,451     $ (8,607 )   $ 73,578     $ (188,777 )
Noncontrolling curiosity in consolidated three way partnership   (1,887 )           (2,167 )     16,501  
Net revenue (loss) accessible to widespread shareholders and unit holders   45,564       (8,607 )     71,411       (172,276 )
Depreciation & amortization   47,938       56,055       160,620       163,969  
Adjustments for noncontrolling curiosity   (1,575 )           (1,808 )     (11,069 )
Pro rata changes from joint ventures   24       19       69       53  
FFO accessible to widespread shareholders and unit holders   91,951       47,467       230,292       (19,323 )
               
Right-of-use asset amortization   31       38       92       112  
Non-cash lease expense   1,059       1,081       3,340       3,254  
Pension settlement cost   723       443       1,576       1,009  
(Gain) loss on different property               469       (317 )
Amortization of deferred financing prices   2,640       2,200       7,178       6,579  
Amortization of debt reductions and premiums   501       (69 )     489       (209 )
Loss on extinguishment of debt               1,547       2,949  
Adjustments for noncontrolling curiosity   (382 )           (414 )     (294 )
Transaction prices of acquisitions         135       1,348       210  
Deferred tax expense   4,250       818       4,545       5,991  
Adjusted FFO accessible to widespread shareholders and unit holders $ 100,773     $ 52,113     $ 250,462     $ (39 )
Capital expenditures (1)   (22,879 )     (14,047 )     (55,114 )     (30,634 )
Adjusted FFO accessible to widespread shareholders and unit holders (ex. upkeep capex) $ 77,894     $ 38,066     $ 195,348     $ (30,673 )
               
               
Basic internet revenue (loss) per share $ 0.82     $ (0.16 )   $ 1.29     $ (3.11 )
Diluted internet revenue (loss) per share $ 0.79     $ (0.16 )   $ 1.28     $ (3.11 )
               
FFO accessible to widespread shareholders and unit holders per primary share/unit $ 1.66     $ 0.86     $ 4.15     $ (0.35 )
Adjusted FFO accessible to widespread shareholders and unit holders per primary share/unit $ 1.81     $ 0.94     $ 4.51     $ (0.00 )
               
FFO accessible to widespread shareholders and unit holders per diluted share/unit $ 1.57     $ 0.86     $ 4.13     $ (0.35 )
Adjusted FFO accessible to widespread shareholders and unit holders per diluted share/unit $ 1.72     $ 0.94     $ 4.49     $ (0.00 )
               
Weighted common widespread shares and OP items for the interval:              
Basic   55,554       55,466       55,527       55,449  
Diluted   59,710       55,466       55,724       55,449  
               
(1) Represents FF&E reserve contribution for managed properties and upkeep capital expenditures for non-managed properties. Note that in 2021, because of the COVID-19 pandemic, contributions to the FF&E reserve for managed properties have been suspended, though we did make voluntary contributions to fund the rooms renovation at Gaylord National.
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL RESULTS
HOSPITALITY SEGMENT ADJUSTED EBITDAre RECONCILIATIONS AND OPERATING METRICS
Unaudited
(in hundreds)
                       
       
  Three Months Ended Sep. 30,   Nine Months Ended Sep. 30,
    2022       2021       2022       2021  
  $ Margin   $ Margin   $ Margin   $ Margin
Hospitality phase                      
Revenue $ 390,602       $ 257,853       $ 1,053,515       $ 463,343    
Operating revenue (loss) $ 88,901   22.8 %   $ 24,600   9.5 %   $ 205,142   19.5 %   $ (66,260 ) -14.3 %
Depreciation & amortization   42,517         52,020         146,804         151,655    
Gain on sale of property                           (317 )  
Preopening prices           116                 731    
Non-cash lease expense   1,054         1,101         3,162         3,307    
Interest revenue on Gaylord National bonds   1,314         1,389         3,993         4,114    
Transaction prices of acquisitions                           75    
Other positive aspects and (losses), internet   2,924                 2,924            
Adjusted EBITDAre $ 136,710   35.0 %   $ 79,226   30.7 %   $ 362,025   34.4 %   $ 93,305   20.1 %
                       
Occupancy   71.5 %       54.5 %       63.9 %       34.9 %  
Average each day fee (ADR) $ 226.20       $ 216.79       $ 230.07       $ 208.02    
RevPAR $ 161.75       $ 118.17       $ 147.07       $ 72.65    
OtherPAR $ 246.02       $ 151.02       $ 223.56       $ 92.86    
Total RevPAR $ 407.77       $ 269.19       $ 370.63       $ 165.51    
                       
                       
                       
Gaylord Opryland                      
Revenue $ 106,819       $ 75,483       $ 285,835       $ 142,244    
Operating revenue $ 29,488   27.6 %   $ 19,514   25.9 %   $ 76,914   26.9 %   $ 10,965   7.7 %
Depreciation & amortization   8,674         8,507         25,820         25,644    
Gain on sale of property                           (317 )  
Non-cash lease (income) expense   (13 )               (38 )       2    
Adjusted EBITDAre $ 38,149   35.7 %   $ 28,021   37.1 %   $ 102,696   35.9 %   $ 36,294   25.5 %
                       
Occupancy   73.0 %       56.3 %       65.7 %       38.4 %  
Average each day fee (ADR) $ 236.83       $ 232.49       $ 236.35       $ 223.24    
RevPAR $ 172.98       $ 130.85       $ 155.36       $ 85.71    
OtherPAR $ 229.06       $ 153.25       $ 207.18       $ 94.71    
Total RevPAR $ 402.04       $ 284.10       $ 362.54       $ 180.42    
                       
                       
                       
Gaylord Palms                      
Revenue $ 60,516       $ 34,476       $ 188,653       $ 82,295    
Operating revenue (loss) $ 9,611   15.9 %   $ (877 ) -2.5 %   $ 43,687   23.2 %   $ (4,514 ) -5.5 %
Depreciation & amortization   5,526         5,852         16,644         15,278    
Preopening prices           116                 731    
Non-cash lease expense   1,067         1,101         3,200         3,305    
Adjusted EBITDAre $ 16,204   26.8 %   $ 6,192   18.0 %   $ 63,531   33.7 %   $ 14,800   18.0 %
                       
Occupancy   65.2 %       44.7 %       65.2 %       41.1 %  
Average each day fee (ADR) $ 213.17       $ 201.18       $ 232.26       $ 198.85    
RevPAR $ 139.08       $ 89.99       $ 151.39       $ 81.71    
OtherPAR $ 243.80       $ 128.14       $ 250.84       $ 111.44    
Total RevPAR $ 382.88       $ 218.13       $ 402.23       $ 193.15    
                       
                       
                       
Gaylord Texan                      
Revenue $ 70,734       $ 56,041       $ 205,035       $ 108,468    
Operating revenue $ 18,873   26.7 %   $ 12,640   22.6 %   $ 57,523   28.1 %   $ 11,137   10.3 %
Depreciation & amortization   5,704         6,146         18,144         18,569    
Adjusted EBITDAre $ 24,577   34.7 %   $ 18,786   33.5 %   $ 75,667   36.9 %   $ 29,706   27.4 %
                       
Occupancy   70.6 %       66.9 %       67.6 %       44.6 %  
Average each day fee (ADR) $ 227.40       $ 215.42       $ 227.10       $ 207.21    
RevPAR $ 160.63       $ 144.08       $ 153.60       $ 92.35    
OtherPAR $ 263.21       $ 191.72       $ 260.43       $ 126.68    
Total RevPAR $ 423.84       $ 335.80       $ 414.03       $ 219.03    
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL RESULTS
HOSPITALITY SEGMENT ADJUSTED EBITDAre RECONCILIATIONS AND OPERATING METRICS
Unaudited
(in hundreds)
                       
       
  Three Months Ended Sep. 30,   Nine Months Ended Sep. 30,
    2022       2021       2022       2021  
  $ Margin   $ Margin   $ Margin   $ Margin
Gaylord National                      
Revenue $ 68,925       $ 36,008       $ 173,735       $ 39,576    
Operating revenue (loss) $ 9,044   13.1 %   $ (8,534 ) -23.7 %   $ 10,593   6.1 %   $ (38,108 ) -96.3 %
Depreciation & amortization   8,268         8,206         25,267         22,245    
Interest revenue on Gaylord National bonds   1,314         1,389         3,993         4,114    
Other positive aspects and (losses), internet   2,924                 2,924            
Adjusted EBITDAre $ 21,550   31.3 %   $ 1,061   2.9 %   $ 42,777   24.6 %   $ (11,749 ) -29.7 %
                       
Occupancy   65.4 %       44.1 %       55.1 %       14.9 %  
Average each day fee (ADR) $ 220.25       $ 209.77       $ 232.23       $ 209.77    
RevPAR $ 144.11       $ 92.52       $ 127.99       $ 31.18    
OtherPAR $ 231.24       $ 103.57       $ 190.84       $ 41.45    
Total RevPAR $ 375.35       $ 196.09       $ 318.83       $ 72.63    
                       
                       
                       
Gaylord Rockies                      
Revenue $ 77,346       $ 51,209       $ 182,888       $ 81,517    
Operating revenue (loss) (1) $ 20,967   27.1 %   $ 1,595   3.1 %   $ 14,398   7.9 %   $ (43,700 ) -53.6 %
Depreciation & amortization   13,703         22,670         59,001         67,978    
Adjusted EBITDAre (1) $ 34,670   44.8 %   $ 24,265   47.4 %   $ 73,399   40.1 %   $ 24,278   29.8 %
                       
Occupancy   86.9 %       61.9 %       67.7 %       35.2 %  
Average each day fee (ADR) $ 237.69       $ 224.67       $ 232.32       $ 210.54    
RevPAR $ 206.65       $ 139.10       $ 157.35       $ 74.05    
OtherPAR $ 353.46       $ 231.74       $ 288.97       $ 124.88    
Total RevPAR $ 560.11       $ 370.84       $ 446.32       $ 198.93    
                       
                       
                       
The AC Hotel at National Harbor                      
Revenue $ 2,932       $ 1,846       $ 7,800       $ 4,110    
Operating revenue (loss) $ 469   16.0 %   $ (141 ) -7.6 %   $ 601   7.7 %   $ (1,282 ) -31.2 %
Depreciation & amortization   327         329         982         986    
Adjusted EBITDAre $ 796   27.1 %   $ 188   10.2 %   $ 1,583   20.3 %   $ (296 ) -7.2 %
                       
Occupancy   71.7 %       46.7 %       63.1 %       43.3 %  
Average each day fee (ADR) $ 206.01       $ 201.38       $ 209.26       $ 163.95    
RevPAR $ 147.75       $ 94.11       $ 132.11       $ 70.96    
OtherPAR $ 18.25       $ 10.45       $ 16.69       $ 7.46    
Total RevPAR $ 166.00       $ 104.56       $ 148.80       $ 78.42    
                       
                       
                       
The Inn at Opryland (2)                      
Revenue $ 3,330       $ 2,790       $ 9,569       $ 5,133    
Operating revenue (loss) $ 449   13.5 %   $ 403   14.4 %   $ 1,426   14.9 %   $ (758 ) -14.8 %
Depreciation & amortization   315         310         946         955    
Transaction prices of acquisitions                           75    
Adjusted EBITDAre $ 764   22.9 %   $ 713   25.6 %   $ 2,372   24.8 %   $ 272   5.3 %
                       
Occupancy   61.1 %       55.7 %       57.0 %       38.1 %  
Average each day fee (ADR) $ 151.61       $ 147.81       $ 155.49       $ 133.94    
RevPAR $ 92.61       $ 82.35       $ 88.63       $ 51.00    
OtherPAR $ 26.75       $ 17.67       $ 27.04       $ 11.05    
Total RevPAR $ 119.36       $ 100.02       $ 115.67       $ 62.05    
                       
(1) Operating loss and Adjusted EBITDAre for Gaylord Rockies for the 9 months ended September 30, 2021 exclude forgiven asset administration charges beforehand owed to RHP of $0.3 million.
(2) Includes different hospitality income and expense
Ryman Hospitality Properties, Inc. and Subsidiaries
Reconciliation of Forward-Looking Statements
Unaudited
(in hundreds)
               
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (“Adjusted EBITDAre”)
               
               
               
      GUIDANCE RANGE
      FOR FULL YEAR 2022
      Low   High   Midpoint
Ryman Hospitality Properties, Inc.            
  Net Income   $ 115,000     $ 121,000     $ 118,000  
  Provision (profit) for revenue taxes     38,400       39,800       39,100  
  Interest Expense     145,000       147,000       146,000  
  Depreciation and amortization     204,500       206,500       205,500  
  Pro rata EBITDAre from unconsolidated joint ventures     100       200       150  
  EBITDAre   $ 503,000     $ 514,500     $ 508,750  
  Non-cash lease expense     4,000       5,000       4,500  
  Preopening expense     500       500       500  
  Equity-based compensation     16,500       18,000       17,250  
  Interest revenue on Bonds     7,000       8,000       7,500  
  Adjusted EBITDAre   $ 531,000     $ 546,000     $ 538,500  
               
Hospitality Segment            
  Operating Income   $ 297,000     $ 301,000     $ 299,000  
  Depreciation and amortization     183,000       186,000       184,500  
  Non-cash lease expense     4,000       5,000       4,500  
  Interest revenue on Bonds     7,000       8,000     7,500  
  Adjusted EBITDAre   $ 491,000     $ 500,000     $ 495,500  
               
Entertainment Segment            
  Operating Income   $ 58,500     $ 60,000     $ 59,250  
  Depreciation and amortization     18,500       19,500       19,000  
  Preopening expense     500       500       500  
  Equity-based compensation     5,500       6,000       5,750  
  Pro rata adjusted EBITDAre from unconsolidated JVs     (11,000 )     (10,000 )     (10,500 )
  Adjusted EBITDAre   $ 72,000     $ 76,000     $ 74,000  
               
Corporate and Other Segment            
  Operating Income   $ (46,000 )   $ (43,000 )   $ (44,500 )
  Depreciation and amortization     3,000       1,000       2,000  
  Equity-based compensation     11,000       12,000       11,500  
  Adjusted EBITDAre   $ (32,000 )   $ (30,000 )   $ (31,000 )



Source link

LEAVE A REPLY

Please enter your comment!
Please enter your name here