LXP Industrial Trust Reports Third Quarter 2022 Results

0
134


NEW YORK, Nov. 03, 2022 (GLOBE NEWSWIRE) — LXP Industrial Trust (“LXP”) (NYSE:LXP), an actual property funding belief centered on single-tenant warehouse/distribution actual property investments, immediately introduced outcomes for the quarter ended September 30, 2022.

Third Quarter 2022 Highlights

  • Recorded Net Income attributable to widespread shareholders of $21.8 million, or $0.08 per diluted widespread share.
  • Generated Adjusted Company Funds From Operations out there to all equityholders and unitholders – diluted (“Adjusted Company FFO”) of $48.1 million, or $0.17 per diluted widespread share.
  • Completed 0.3 million sq. toes of latest leases and lease extensions, elevating industrial Base and Cash Base Rents by 47.0% and 40.7%, respectively.
  • Invested an mixture of $70.6 million in six ongoing growth tasks.
  • Completed building of a 1.1 million sq. foot warehouse/distribution facility within the Columbus, Ohio market.
  • Amended unsecured credit score facility extending the maturity of the revolving credit score portion to July 2026.
  • Repurchased and retired 5.6 million widespread shares for a mean value of $10.16 per share and elevated repurchase authorization by 10.0 million widespread shares.
  • Disposed of three properties for an mixture gross sale value of $92.0 million.

Subsequent Events

  • Completed 0.6 million sq. toes of latest leases and lease extensions, elevating industrial Base and Cash Base Rents by 38.1% and 42.6%, respectively.
  • Leased roughly 100 acres of land within the Phoenix, Arizona marketplace for 20 years.
  • Repurchased and retired 0.4 million widespread shares at a mean value of $9.10 per share.

T. Wilson Eglin, Chairman and Chief Executive Officer of LXP, commented, “We are pleased with our third quarter results, as we continued to realize gains through asset sales, raised rents and strategically invest capital to enhance our portfolio value. Given the strength of our portfolio and operations, the Board of Trustees increased our quarterly dividend by 4.2% for the fourth quarter. Our portfolio is performing well with 6.2% industrial Same Store NOI growth this quarter and we continue to see solid tenant demand, reflecting the strength of our high quality assets located in desirable growth markets and the resilience of our business.”

FINANCIAL RESULTS

Revenues

For the quarter ended September 30, 2022, whole gross revenues have been $80.1 million, in contrast with whole gross revenues of $83.4 million for the quarter ended September 30, 2021. The lower is primarily attributable to property gross sales, together with the recapitalization of our particular objective industrial portfolio in 2021 now owned in a non-consolidated three way partnership, which was partially offset by acquisitions.

Net Income Attributable to Common Shareholders

For the quarter ended September 30, 2022, internet revenue attributable to widespread shareholders was $21.8 million, or $0.08 per diluted share, in contrast with internet revenue attributable to widespread shareholders for the quarter ended September 30, 2021 of $5.0 million, or $0.02 per diluted share.

Adjusted Company FFO

For the quarter ended September 30, 2022, LXP generated Adjusted Company FFO of $48.1 million, or $0.17 per diluted share, in comparison with Adjusted Company FFO for the quarter ended September 30, 2021 of $53.6 million, or $0.19 per diluted share.

Dividends/Distributions

LXP introduced that it declared a daily quarterly widespread share/unit dividend/distribution for the quarter ending December 31, 2022 of $0.125 per widespread share/unit payable January 17, 2023 to widespread shareholders/unitholders of report as of December 30, 2022. This represents a rise of 4.2% from the earlier quarterly per share widespread share/unit dividend/distribution and equates to an annualized enhance of $0.02 per widespread share/unit and an annualized dividend/distribution of $0.50 per widespread share/unit, topic to and assuming future declarations.

LXP additionally introduced that it declared a money dividend of $0.8125 per share of Series C Cumulative Convertible Preferred Stock (“Series C Preferred”) for the quarter ending December 31, 2022, which is anticipated to be paid on February 15, 2023 to shareholders of report as of January 31, 2023.

As beforehand introduced, in the course of the third quarter of 2022, LXP declared a daily quarterly widespread share/unit dividend/distribution for the quarter ended September 30, 2022 of $0.12 per widespread share/unit, which was paid on October 17, 2022 to widespread shareholders/unitholders of report as of September 30, 2022. LXP additionally declared a money dividend of $0.8125 per share of Series C Preferred for the quarter ending September 30, 2022, which is anticipated to be paid on November 15, 2022 to Series C Preferred shareholders of report as of October 31, 2022.

 
TRANSACTION ACTIVITY(1)
 
DISPOSITIONS
 
Location   Property Type   Gross
Disposition
Price
($000)
      Annualized
Net Income
(2)
($000)
  Annualized
NOI(2)
($000)
  Month of
Disposition
  % Leased
Wilsonville, OR   Industrial   $ 60,600   $ 1,921     $ 2,797     July   100%
McDonough, GA(3)   Other     28,000     1,719       2,182     July   100%
McDonough, GA   Other     3,350     (298 )     (298 )   July   —%
        $ 91,950   $ 3,342     $ 4,681          
  1. A land parcel positioned in Hebron, OH was bought for $747.
  2. Generally, quarterly interval previous to sale, annualized.
  3. Tenant exercised fixed-rate buy choice.

The above properties have been bought at aggregated weighted-average GAAP and Cash capitalization charges of 5.4% and 5.1%, respectively. As of September 30, 2022 whole consolidated 2022 property disposition quantity was $147.3 million at mixture weighted-average GAAP and Cash capitalization charges of 5.7%.

DEVELOPMENT PROJECTS        
Project (% owned)   # of
Buildings
  Market   Estimated
Sq. Ft.
  Estimated Project
Cost
(1)
($000)
  GAAP
Investment
Balance
as of 09/30/22
($000)
  LXP
Amount
Funded as of
09/30/22 ($000)
(2)
  Estimated
Building
Completion Date
  % Leased
as of
09/30/22
Consolidated:                                
The Cubes at Etna East (95%)(3)   1   Columbus, OH   1,074,840   $ 72,100   $ 59,713   $ 53,095   3Q 2022   —%
Ocala (80%)   1   Central Florida   1,085,280     83,100     66,556     54,866   4Q 2022   —%
Mt. Comfort (80%)   1   Indianapolis, IN   1,053,360     65,500     48,354     38,278   4Q 2022   —%
Smith Farms (90%)(4)   3   Greenville-
Spartanburg, SC
  2,194,820     170,400     123,582     97,906   4Q 2022 –
2Q 2023
  36%
Cotton 303 (93%)(5)   2   Phoenix, AZ   880,678     84,200     56,554     49,000   1Q 2023   45%
South Shore (100%)   2   Central Florida   270,885     40,500     13,724     10,435   2Q 2023   —%
                $ 515,800   $ 368,483   $ 303,580        
  1. Estimated challenge value consists of estimated tenant enhancements and leasing prices and excludes potential developer companion promote, if any.
  2. Excludes noncontrolling pursuits’ share.
  3. Base constructing considerably accomplished on September 30, 2022. Property shouldn’t be in service.
  4. Pre-leased 797,936 sq. foot facility topic to a 12-year lease commencing upon substantial completion of the power.
  5. Pre-leased 392,278 sq. foot facility topic to a 10-year lease commencing upon substantial completion of the power.
 
LAND HELD FOR DEVELOPMENT
 
Project (% owned)   Market   Approx.
Developable
Acres
  GAAP Investment
Balance
as of
09/30/22
($000)
  LXP Amount Funded
as of
09/30/22
($000)(1)
Consolidated:                
Reems & Olive (95.5%)(2)   Phoenix, AZ   420   $         101,412           $         96,961        
Mt. Comfort Phase II (80%)   Indianapolis, IN   116             5,236                     4,165        
ATL Fairburn JV (100%)   Atlanta, GA   14             1,731                     1,728        
        550   $         108,379           $         102,854        
Project (% owned)   Market   Approx.
Developable
Acres
  GAAP Investment
Balance
as of
09/30/22
($000)
  LXP Amount Funded
as of
09/30/22
($000)(1)
Non-consolidated:                
ETNA Park 70 (90%)   Columbus, OH   66   $         12,959           $         13,547        
ETNA Park 70 East (90%)   Columbus, OH   21             2,124                     2,278        
        87   $         15,083           $         15,825        
  1. Excludes noncontrolling pursuits’ share.
  2. Subsequent to quarter finish, leased roughly 100 acres of the 420 acre developable land parcel positioned within the Phoenix, AZ market, topic to a 20-year lease (with three 10 12 months extension choices) that may begin in November 2022. The preliminary annual rental funds are estimated to be $5.2 million and escalate by 4% yearly.
             
    LEASES        
             
    During the third quarter of 2022, LXP executed the next new leases and extensions:
             
    NEW LEASES – FIRST GENERATION(1)  
                   
    Location       Lease
Expiration Date
  Sq. Ft.
    Industrial            
1   Lakeland (2) FL       10/2027                36,274  
1   TOTAL NEW LEASES – FIRST GENERATION                      36,274  
    NEW LEASES – SECOND GENERATION        
                   
    Location       Lease
Expiration Date
  Sq. Ft.
    Other            
1   Kalamazoo MI       08/2025                  3,880  
1   TOTAL NEW LEASES – SECOND GENERATION                          3,880  
                     
    LEASE EXTENSIONS – SECOND GENERATION        
                   
    Location   Prior
Term
  Lease
Expiration Date
  Sq. Ft.
    Industrial            
1   Tampa FL   02/2023   02/2026              229,605  
1   TOTAL EXTENDED LEASES – SECOND GENERATION                      229,605  
                     
2   TOTAL NEW AND EXTENDED LEASES – SECOND GENERATION                      233,485  
  1. No prior leases.  This tenant leased first technology house that was acquired vacant in 2021. 
  2. Lease expiration date is estimated.

As of September 30, 2022, LXP’s stabilized industrial portfolio was 99.4% leased. A complete of three.5 million sq. toes of latest and prolonged industrial leases have been entered into from January 1, 2022 by September 30, 2022, with Base and Cash Base Rents rising by 29.1% and 21.8%, respectively.

BALANCE SHEET/CAPITAL MARKETS

LXP amended its unsecured revolving credit score facility and 2025 time period mortgage with a brand new unsecured revolving credit score facility and the continuation of the 2025 time period mortgage, which (i) prolonged the maturity date of the revolving portion from February 2023 to July 2026, with two six-month extension choices, topic to sure circumstances, (ii) diminished the relevant margin for the revolving portion by 5 foundation factors and permits for additional reductions upon the achievement of to-be-determined sustainability metrics, (iii) amended the debt covenants by lowering the capitalization fee for figuring out asset worth, and (iv) transitioned the power to SOFR.

Also within the third quarter, LXP’s Board of Trustees elevated the quantity of widespread shares out there for repurchase beneath its repurchase authorization by 10.0 million widespread shares. During the third quarter of 2022, LXP repurchased and retired 5.6 million widespread shares for a mean value of $10.16 per share. Subsequent to September 30, 2022, LXP repurchased and retired 0.4 million widespread shares for a mean value of $9.10 per share.

As of September 30, 2022, LXP had an mixture of $182.1 million beneath unsettled ahead widespread share gross sales contracts, that are topic to adjustment in accordance with the ahead gross sales contracts and mature in December 2022.  

As of September 30, 2022, LXP ended the quarter with internet debt to Adjusted EBITDA at 7.1x (or 6.3x together with ahead widespread share gross sales contracts). LXP’s whole consolidated debt was $1.6 billion at quarter finish with 84% at mounted charges. The whole consolidated debt had a weighted-average time period to maturity of 6.5 years and a weighted-average rate of interest of three.1% as of September 30, 2022.

2022 EARNINGS GUIDANCE

LXP now estimates that its internet revenue attributable to widespread shareholders for the 12 months ended December 31, 2022 will likely be inside an anticipated vary of $0.36 to $0.39 per diluted widespread share. LXP can be tightening its Adjusted Company FFO for the 12 months ended December 31, 2022, to be inside an anticipated vary of $0.65 and $0.68 per diluted widespread share. This steerage is ahead wanting, excludes the influence of sure objects and relies on present expectations.

THIRD QUARTER 2022 CONFERENCE CALL

LXP will host a convention name immediately, November 3, 2022, at 8:30 a.m. Eastern Time, to debate its outcomes for the quarter ended September 30, 2022. Interested events could take part on this convention name by dialing 1-888-660-6082 or 1-929-201-6604. Conference ID is 1576583. A replay of the decision will likely be out there by February 1, 2023, at 1-800-770-2030 or 1-647-362-9199, pin code for all replay numbers is 1576583. A hyperlink to a stay webcast of the convention name is out there at www.lxp.com throughout the Investors part or at https://events.q4inc.com/attendee/538896963.

LXP Industrial Trust (NYSE: LXP) is a publicly traded actual property funding belief (REIT) centered on single-tenant industrial actual property investments throughout the United States. LXP seeks to increase its industrial portfolio by acquisitions, build-to-suit transactions, sale-leaseback transactions, growth tasks and different transactions. For extra data, together with LXP’s Quarterly Supplemental Information bundle, or to observe LXP on social media, go to www.lxp.com.

Contact:
Investor or Media Inquiries for LXP Industrial Trust:
Heather Gentry, Senior Vice President of Investor Relations
LXP Industrial Trust
Phone: (212) 692-7200 E-mail: [email protected]

This launch accommodates sure forward-looking statements which contain identified and unknown dangers, uncertainties or different components not beneath LXP’s management which can trigger precise outcomes, efficiency or achievements of LXP to be materially completely different from the outcomes, efficiency, or different expectations implied by these forward-looking statements. Factors that would trigger or contribute to such variations embrace, however usually are not restricted to, these mentioned beneath the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in LXP’s periodic experiences filed with the Securities and Exchange Commission, together with dangers associated to: (1) nationwide, regional and native financial and political climates have potential opposed influence on LXP or its tenants from the novel coronavirus (COVID-19); (2) the authorization by LXP’s Board of Trustees of future dividend declarations, (3) LXP’s skill to attain its estimates of internet revenue attributable to widespread shareholders and Adjusted Company FFO for the 12 months ending December 31, 2022, (4) the profitable consummation of any lease, acquisition, build-to-suit, disposition, financing or different transaction, (5) the failure to proceed to qualify as an actual property funding belief, (6) adjustments typically business and financial circumstances, together with the influence of any laws, (7) competitors, (8) will increase in actual property building prices and building schedule delays, (9) adjustments in monetary markets and rates of interest, (10) adjustments in accessibility of debt and fairness capital markets, (11) future impairment costs, and (12) dangers associated to our investments in our nonconsolidated joint ventures. Copies of the periodic experiences LXP recordsdata with the Securities and Exchange Commission can be found on LXP’s website online at www.lxp.com. Forward-looking statements, that are primarily based on sure assumptions and describe LXP’s future plans, methods and expectations, are usually identifiable by use of the phrases “believes,” “expects,” “intends,” “anticipates,” “estimates,” “projects”, “may,” “plans,” “predicts,” “will,” “will likely result,” “is optimistic,” “goal,” “objective” or comparable expressions. Except as required by legislation, LXP undertakes no obligation to publicly launch the outcomes of any revisions to these forward-looking statements which can be made to replicate occasions or circumstances after the incidence of unanticipated occasions. Accordingly, there is no such thing as a assurance that LXP’s expectations will likely be realized.

References to LXP discuss with LXP Industrial Trust and its consolidated subsidiaries. All pursuits in properties and loans are held, and all property working actions are carried out, by particular objective entities, that are separate and distinct authorized entities that keep separate books and data, however in some cases are consolidated for monetary assertion functions and/or disregarded for revenue tax functions. The property and credit score of every particular objective entity with a property topic to a mortgage mortgage usually are not out there to collectors to fulfill the debt and different obligations of every other individual, together with every other particular objective entity or affiliate. Consolidated entities that aren’t property proprietor subsidiaries don’t straight personal any of the property of a property proprietor subsidiary (or the final companion, member of managing member of such property proprietor subsidiary), however merely maintain partnership, membership or helpful pursuits therein which pursuits are subordinate to the claims of the property proprietor subsidiary’s (or its normal companion’s, member’s or managing member’s) collectors.

Non-GAAP Financial Measures – Definitions

LXP has used non-GAAP monetary measures as outlined by the Securities and Exchange Commission Regulation G on this Quarterly Earnings Release and in different public disclosures.

LXP believes that the measures outlined beneath are useful to buyers in measuring our efficiency or that of a person funding. Since these measures exclude sure objects that are included of their respective most comparable measures beneath usually accepted accounting ideas (“GAAP”), reliance on the measures has limitations; administration compensates for these limitations by utilizing the measures merely as supplemental measures which are weighed in steadiness with different GAAP measures. These measures usually are not essentially indications of our money circulate out there to fund money wants. Additionally, they shouldn’t be used as an alternative choice to the respective most comparable GAAP measures when evaluating LXP’s monetary efficiency or money circulate from working, investing or financing actions or liquidity.

Adjusted EBITDA: Adjusted EBITDA represents EBITDA (earnings earlier than curiosity, taxes, depreciation and amortization) modified to incorporate different changes to GAAP internet revenue for beneficial properties on gross sales of properties, impairment costs, debt satisfaction beneficial properties (losses), internet, non-cash costs, internet, straight-line changes, non-recurring costs and changes for pro-rata share of non-wholly owned entities. LXP’s calculation of Adjusted EBITDA is probably not corresponding to equally titled measures utilized by different firms. LXP believes that internet revenue is probably the most straight comparable GAAP measure to Adjusted EBITDA.

Base Rent: Base Rent is calculated by making changes to GAAP rental income to exclude billed tenant reimbursements and lease termination revenue and to incorporate ancillary revenue. Base Rent excludes reserves/write-offs of deferred lease receivable, as relevant. LXP believes Base Rent supplies a significant measure as a result of internet lease construction of leases within the portfolio.

Cash Base Rent: Cash Base Rent is calculated by making changes to GAAP rental income to take away the influence of GAAP required changes to rental revenue reminiscent of changes for straight-line rents associated to free lease intervals and contractual lease will increase. Cash Base Rent excludes billed tenant reimbursements and lease termination revenue and consists of ancillary revenue. LXP believes Cash Base Rent supplies a significant indication of an investments skill to fund money wants.

Company Funds Available for Distribution (“FAD”): FAD is calculated by making changes to Adjusted Company FFO (see beneath) for (1) straight-line changes, (2) lease incentive amortization, (3) amortization of above/beneath market leases, (4) lease termination funds, internet, (5) non-cash curiosity, (6) non-cash costs, internet, (7) capitalized curiosity and inside prices, (8) money paid for second technology tenant enhancements, and (9) money paid for second technology lease prices. Although FAD is probably not corresponding to that of different actual property funding trusts (“REITs”), LXP believes it supplies a significant indication of its skill to fund money wants. FAD is a non-GAAP monetary measure and shouldn’t be seen in its place measurement of working efficiency to internet revenue, as an alternative choice to internet money flows from working actions or as a measure of liquidity.

First Generation Costs: Represents money spend for tenant enhancements and leasing prices for in-service growth tasks and expenditures contemplated at acquisition for not too long ago acquired properties. Because all firms don’t calculate First Generation Costs the identical manner, LXP’s presentation is probably not corresponding to equally titled measures of different firms.

Funds from Operations (“FFO”) and Adjusted Company FFO: LXP believes that Funds from Operations, or FFO, which is a non-GAAP measure, is a widely known and acceptable measure of the efficiency of an fairness REIT. LXP believes FFO is often utilized by securities analysts, buyers and different events within the analysis of REITs, a lot of which current FFO when reporting their outcomes. FFO is meant to exclude GAAP historic value depreciation and amortization of actual property and associated property, which assumes that the worth of actual property diminishes ratably over time. Historically, nevertheless, actual property values have risen or fallen with market circumstances. As a outcome, FFO supplies a efficiency measure that, in comparison 12 months over 12 months, displays the influence to operations from tendencies in occupancy charges, rental charges, working prices, growth actions, curiosity prices and different issues with out the inclusion of depreciation and amortization, offering perspective that will not essentially be obvious from internet revenue.

The National Association of Real Estate Investment Trusts, or NAREIT, defines FFO as “net income (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains and losses from the sales of certain real estate assets, gains and losses from change in control and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in value of depreciable real estate held by the entity. The reconciling items include amounts to adjust earnings from consolidated partially-owned entities and equity in earnings of unconsolidated affiliates to FFO.” FFO doesn’t signify money generated from working actions in accordance with GAAP and isn’t indicative of money out there to fund money wants.

LXP presents FFO out there to widespread shareholders and unitholders – fundamental and in addition presents FFO out there to all equityholders and unitholders – diluted on a company-wide foundation as if all securities which are convertible, on the holder’s choice, into LXP’s widespread shares, are transformed in the beginning of the interval. LXP additionally presents Adjusted Company FFO out there to all equityholders and unitholders – diluted which adjusts FFO out there to all equityholders and unitholders – diluted for sure objects which we consider usually are not indicative of the working outcomes of LXP’s actual property portfolio. LXP believes that is an acceptable presentation as it’s often requested by safety analysts, buyers and different events. Since others don’t calculate these measures similarly, these measures is probably not corresponding to equally titled measures as reported by others. These measures shouldn’t be thought-about as an alternative choice to internet revenue as an indicator of LXP’s working efficiency or as an alternative choice to money circulate as a measure of liquidity.

GAAP and Cash Yield or Capitalization Rate: GAAP and money yields or capitalization charges are measures of working efficiency used to judge the person efficiency of an funding. These measures are estimates and usually are not offered or supposed to be seen as a liquidity or efficiency measure that current a numerical measure of LXP’s historic or future monetary efficiency, monetary place or money flows. The yield or capitalization fee is calculated by dividing the annualized NOI (as outlined beneath, besides GAAP lease changes are added again to rental revenue to calculate GAAP yield or capitalization fee) the funding is anticipated to generate, (or has generated) divided by the acquisition/completion value, (or sale value). Stabilized yields assume 100% occupancy and the cost of estimated prices to attain 100% occupancy together with companion promotes, if any.

Net Operating Income (“NOI”): NOI is a measure of working efficiency used to judge the person efficiency of an funding. This measure shouldn’t be offered or supposed to be seen as a liquidity or efficiency measure that presents a numerical measure of LXP’s historic or future monetary efficiency, monetary place or money flows. LXP defines NOI as working revenues (rental revenue (much less GAAP lease changes and lease termination revenue, internet), and different property revenue) much less property working bills. Other REITs could use completely different methodologies for calculating NOI, and accordingly, LXP’s NOI is probably not corresponding to different firms. Because NOI excludes normal and administrative bills, curiosity expense, depreciation and amortization, acquisition-related bills, different nonproperty revenue and losses, and beneficial properties and losses from property tendencies, it supplies a efficiency measure that, in comparison 12 months over 12 months, displays the revenues and bills straight related to proudly owning and working business actual property and the influence to operations from tendencies in occupancy charges, rental charges, and working prices, offering a perspective on operations not instantly obvious from internet revenue. LXP believes that internet revenue is probably the most straight comparable GAAP measure to NOI.

Second Generation Costs: Represents money spend for tenant enhancements and leasing prices to keep up revenues at present properties and are a part of the FAD calculation. LXP believes that second technology constructing enhancements signify an funding in present stabilized properties.

Stabilized Portfolio: All actual property properties apart from acquired or developed properties that haven’t achieved 90% occupancy inside one-year of acquisition or substantial completion.

 
LXP INDUSTRIAL TRUST AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited and in 1000’s, besides share and per share information)
 
  Three months ended September 30,   Nine months ended September 30,
    2022       2021       2022       2021  
Gross revenues:              
Rental income $ 78,274     $ 82,353     $ 234,749     $ 254,570  
Other income   1,814       1,064       5,392       2,945  
Total gross revenues   80,088       83,417       240,141       257,515  
Expense relevant to revenues:              
Depreciation and amortization   (44,946 )     (45,359 )     (134,645 )     (130,579 )
Property working   (13,961 )     (11,406 )     (42,279 )     (33,966 )
General and administrative   (9,060 )     (8,363 )     (29,093 )     (24,695 )
Non-operating revenue   242       472       353       953  
Interest and amortization expense   (11,255 )     (12,210 )     (32,758 )     (35,170 )
Debt satisfaction losses, internet   (119 )     (13,222 )     (119 )     (13,222 )
Impairment costs   (628 )     (2,048 )     (2,457 )     (2,048 )
Gains on gross sales of properties   24,841       16,122       52,951       104,767  
Selling revenue from sales-type lease               9,314        
Income earlier than provision for revenue taxes and fairness in earnings (losses) of non-consolidated entities   25,202       7,403       61,408       123,555  
Provision for revenue taxes   (271 )     (270 )     (951 )     (986 )
Equity in earnings (losses) of non-consolidated entities   (1,340 )     (75 )     15,580       (249 )
Net revenue   23,591       7,058       76,037       122,320  
Less internet revenue attributable to noncontrolling pursuits   (201 )     (420 )     (727 )     (1,962 )
Net revenue attributable to LXP Industrial Trust shareholders   23,390       6,638       75,310       120,358  
Dividends attributable to most popular shares – Series C   (1,573 )     (1,573 )     (4,718 )     (4,718 )
Allocation to taking part securities   (41 )     (37 )     (151 )     (170 )
Net revenue attributable to widespread shareholders $ 21,776     $ 5,028     $ 70,441     $ 115,470  
               
Net revenue attributable to widespread shareholders – per widespread share fundamental $ 0.08     $ 0.02     $ 0.25     $ 0.42  
Weighted-average widespread shares excellent – fundamental   277,535,717       278,124,204       281,559,058       276,379,718  
               
Net revenue attributable to widespread shareholders – per widespread share diluted $ 0.08     $ 0.02     $ 0.25     $ 0.41  
Weighted-average widespread shares excellent – diluted   278,521,946       282,048,458       284,609,950       278,581,849  
       
LXP INDUSTRIAL TRUST AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited and in 1000’s, besides share and per share information)
       
  September 30, 2022   December 31, 2021
       
Assets:      
Real property, at value $ 3,642,114     $ 3,583,978  
Real property – intangible property   332,646       341,403  
Land held for growth   108,379       104,160  
Investments in actual property beneath building   368,483       161,165  
Real property, gross   4,451,622       4,190,706  
Less: gathered depreciation and amortization   747,535       655,740  
Real property, internet   3,704,087       3,534,966  
Assets held on the market   73,761       82,586  
Right-of-use property, internet   24,994       27,966  
Cash and money equivalents   29,407       190,926  
Restricted money   113       101  
Investments in non-consolidated entities   55,415       74,559  
Deferred bills, internet   25,564       18,861  
Rent receivable – present   2,426       3,526  
Rent receivable – deferred   69,419       63,283  
Other property   26,062       8,784  
Total property $ 4,011,248     $ 4,005,558  
       
Liabilities and Equity:      
Liabilities:      
Mortgages and notes payable, internet $ 74,891     $ 83,092  
Revolving credit score facility borrowings   130,000        
Term mortgage payable, internet   298,834       298,446  
Senior notes payable, internet   988,954       987,931  
Trust most popular securities, internet   127,669       127,595  
Dividends payable   34,778       37,425  
Liabilities held on the market   2,815       3,468  
Operating lease liabilities   26,062       29,094  
Accounts payable and different liabilities   88,028       77,607  
Accrued curiosity payable   10,278       8,481  
Deferred income – together with beneath market leases, internet   11,734       14,474  
Prepaid lease   14,693       14,717  
Total liabilities   1,808,736       1,682,330  
       
Commitments and contingencies      
Equity:      
Preferred shares, par worth $0.0001 per share; approved 100,000,000 shares:      
Series C Cumulative Convertible Preferred, liquidation choice $96,770; 1,935,400 shares issued and excellent   94,016       94,016  
Common shares, par worth $0.0001 per share; approved 600,000,000 shares,      
276,100,331 and 283,752,726 shares issued and excellent in 2022 and 2021, respectively   28       28  
Additional paid-in-capital   3,134,739       3,252,506  
Accumulated distributions in extra of internet revenue   (1,079,407 )     (1,049,434 )
Accumulated different complete revenue (loss)   17,768       (6,258 )
Total shareholders’ fairness   2,167,144       2,290,858  
Noncontrolling pursuits   35,368       32,370  
Total fairness   2,202,512       2,323,228  
Total liabilities and fairness $ 4,011,248     $ 4,005,558  
 
LXP INDUSTRIAL TRUST AND CONSOLIDATED SUBSIDIARIES
EARNINGS PER SHARE
(Unaudited and in 1000’s, besides share and per share information)
 
      Three Months Ended
September 30,
  Nine Months Ended
September 30,
        2022     2021     2022     2021
EARNINGS PER SHARE:                
                 
Basic:                
Net revenue attributable to widespread shareholders   $ 21,776   $ 5,028   $ 70,441   $ 115,470
                   
Weighted-average variety of widespread shares excellent – fundamental     277,535,717     278,124,204     281,559,058     276,379,718
                 
Net revenue attributable to widespread shareholders – per widespread share fundamental   $ 0.08   $ 0.02   $ 0.25   $ 0.42
                   
Diluted:                  
Net revenue attributable to widespread shareholders – fundamental   $ 21,776   $ 5,028   $ 70,441   $ 115,470
Impact of assumed conversions     11         147    
Net revenue attributable to widespread shareholders   $ 21,787   $ 5,028   $ 70,588   $ 115,470
                   
Weighted-average widespread shares excellent – fundamental     277,535,717     278,124,204     281,559,058     276,379,718
Effect of dilutive securities:                
Shares issuable beneath ahead gross sales agreements         2,765,030     1,699,789     1,290,968
Unvested share-based cost awards     139,371     1,159,224     491,877     911,163
Operating partnership models     846,858         859,226    
Weighted-average widespread shares excellent – diluted     278,521,946     282,048,458     284,609,950     278,581,849
                   
Net revenue attributable to widespread shareholders – per widespread share diluted   $ 0.08   $ 0.02   $ 0.25   $ 0.41
LXP INDUSTRIAL TRUST AND CONSOLIDATED SUBSIDIARIES
ADJUSTED COMPANY FUNDS FROM OPERATIONS & COMPANY FUNDS AVAILABLE FOR DISTRIBUTION
(Unaudited and in 1000’s, besides share and per share information)
                 
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
      2022       2021       2022       2021  
FUNDS FROM OPERATIONS:            
Basic and Diluted:                
Net revenue attributable to widespread shareholders   $ 21,776     $ 5,028     $ 70,441     $ 115,470  
Adjustments:                
Depreciation and amortization     44,227       44,652       132,600       128,442  
Impairment costs – actual property, together with our share of non-consolidated entities     1,256       2,048       7,299       2,048  
Noncontrolling pursuits – OP models     11       240       147       1,391  
Amortization of leasing commissions     719       707       2,045       2,137  
Joint enterprise and noncontrolling curiosity adjustment     2,612       2,115       8,585       6,344  
Gains on gross sales of properties, together with our share of non-consolidated entities, internet of tax     (24,842 )     (16,122 )     (75,803 )     (104,767 )
FFO out there to widespread shareholders and unitholders – fundamental     45,759       38,668       145,314       151,065  
Preferred dividends     1,573       1,573       4,718       4,718  
Amount allotted to taking part securities     41       37       151       170  
FFO out there to all equityholders and unitholders – diluted     47,373       40,278       150,183       155,953  
Selling revenue from sales-type lease(1)                 (9,314 )      
Non-recurring prices(2)     640       64       2,629       205  
Debt satisfaction losses, together with our share of non-consolidated entities     119       13,222       1,614       13,222  
Adjusted Company FFO out there to all equityholders and unitholders – diluted     48,132       53,564       145,112       169,380  
                 
FUNDS AVAILABLE FOR DISTRIBUTION:                
Adjustments:                
Straight-line changes     (2,078 )     (3,196 )     (8,893 )     (8,146 )
Lease incentives     128       192       391       605  
Amortization of above/beneath market leases     (455 )     (314 )     (1,416 )     (1,211 )
Lease termination funds, internet           (662 )           881  
Non-cash curiosity     820       838       2,459       2,475  
Non-cash costs, internet     1,941       1,766       5,637       5,341  
Capitalized curiosity and inside prices     (2,414 )     (728 )     (5,465 )     (2,124 )
Second technology tenant enhancements     (499 )     (3,443 )     (5,016 )     (4,178 )
Second technology lease prices     (1,380 )     (2,287 )     (2,138 )     (5,341 )
Joint enterprise and noncontrolling curiosity adjustment     111       (54 )     (108 )     (181 )
Company Funds Available for Distribution   $ 44,306     $ 45,676     $ 130,563     $ 157,501  
                 
Per Common Share and Unit Amounts                
Basic:                
FFO   $ 0.16     $ 0.14     $ 0.51     $ 0.54  
                 
Diluted:                
FFO   $ 0.17     $ 0.14     $ 0.52     $ 0.55  
Adjusted Company FFO   $ 0.17     $ 0.19     $ 0.50     $ 0.59  
                 
Basic:                
Weighted-average widespread shares excellent – fundamental EPS     277,535,717       278,124,204       281,559,058       276,379,718  
Operating partnership models(3)     846,858       1,161,757       859,226       2,263,105  
Weighted-average widespread shares excellent – fundamental FFO     278,382,575       279,285,961       282,418,284       278,642,823  
                 
Diluted:                
Weighted-average widespread shares excellent – diluted EPS     278,521,946       282,048,458       284,609,950       278,581,849  
Operating partnership models(3)           1,161,757             2,263,105  
Unvested share-based cost awards           53,320       23,175       35,645  
Preferred shares – Series C     4,710,570       4,710,570       4,710,570       4,710,570  
Weighted-average widespread shares excellent – diluted FFO     283,232,516       287,974,105       289,343,695       285,591,169  

(1)  Gain acknowledged upon train of the tenant’s buy choice within the lease.
(2)  Includes transaction, strategic options and prices associated to shareholder activism.         
(3)  Includes all OP models apart from OP models held by us.

 
LXP INDUSTRIAL TRUST AND CONSOLIDATED SUBSIDIARIES
RECONCILIATION OF NON-GAAP MEASURES
       
2022 EARNINGS GUIDANCE      
  Twelve Months Ended
December 31, 2022
  Range
Estimated:      
Net revenue attributable to widespread shareholders per diluted widespread share(1) $ 0.36     $ 0.39  
Depreciation and amortization   0.66       0.66  
Impact of capital transactions   (0.37 )     (0.37 )
Estimated Adjusted Company FFO per diluted widespread share $ 0.65     $ 0.68  

(1)  Assumes all convertible securities are dilutive. 



Source link

LEAVE A REPLY

Please enter your comment!
Please enter your name here