H World Group Limited Reports Second Quarter and Interim of

0
565


  • A complete of 8,176 inns or 773,898 resort rooms in operation as of June 30, 2022.
  • Hotel turnover1 decreased 10.3% year-over-year to RMB11.8 billion within the second quarter of 2022. Excluding Steigenberger Hotels AG and its subsidiaries (“DH”, or “Legacy-DH”), resort turnover decreased 18.9% year-over-year within the second quarter of 2022.
  • Revenue decreased 5.7% year-over-year to RMB3.4 billion (US$504 million)2 within the second quarter of 2022, in step with the income steering beforehand introduced of a 2% to six% lower in comparison with the second quarter of 2021. Revenue from Legacy-Huazhu phase within the second quarter of 2022 decreased 26.8% year-over-year, in step with income steering beforehand introduced of a 23% to 27% lower.
  • Net loss attributable to H World Group Limited was RMB350 million (US$52 million) within the second quarter of 2022, in contrast with internet earnings attributable to H World Group Limited of RMB378 million within the second quarter of 2021 and internet loss attributable to H World Group Limited of RMB630 million within the earlier quarter. Net loss attributable to H World Group Limited from Legacy-Huazhu phase was RMB298 million within the second quarter of 2022, in contrast with internet earnings attributable to H World Group Limited from Legacy-Huazhu phase of RMB492 million within the second quarter of 2021 and internet loss attributable to H World Group Limited from Legacy-Huazhu phase of RMB307 million within the earlier quarter.
  • EBITDA (non-GAAP) within the second quarter of 2022 was unfavourable RMB213 million (US$33 million), in contrast with RMB957 million within the second quarter of 2021 and unfavourable RMB301 million within the earlier quarter. EBITDA from Legacy-Huazhu phase, which is a phase measure, was unfavourable RMB243 million within the second quarter of 2022, in contrast with RMB1.0 billion within the second quarter of 2021 and unfavourable RMB61 million within the earlier quarter.
  • Adjusted EBITDA (non-GAAP), which excluded share-based compensation bills and unrealized good points (losses) from truthful worth adjustments of fairness securities, was RMB53 million (US$7 million) within the second quarter of 2022, in contrast with RMB1.0 billion within the second quarter of 2021 and unfavourable RMB333 million within the earlier quarter. Adjusted EBITDA from Legacy-Huazhu phase (non-GAAP) was RMB23 million within the second quarter of 2022, in contrast with RMB1.1 billion within the second quarter of 2021 and unfavourable RMB93 million within the earlier quarter.
  • In the third quarter of 2022, H World expects income to extend 13% to 17% in comparison with the third quarter of 2021, or to extend 5% to 9% if excluding DH.

SHANGHAI, China, Aug. 29, 2022 (GLOBE NEWSWIRE) — H World Group Limited (NASDAQ: HTHT and HKEX: 1179) (“H World”, “the Company”, “we” or “our”), a key participant within the world resort business, at this time introduced its unaudited monetary leads to the second quarter and the primary half ended June 30, 2022.

As of June 30, 2022, H World’s worldwide resort community in operation totaled 8,176 inns and 773,898 rooms, together with 125 inns from DH. During the second quarter of 2022, our Legacy-Huazhu business opened 269 inns, together with 5 leased (or leased-and-operated) inns and 264 manachised (or franchised-and-managed) inns and franchised inns, and closed a complete of 86 inns, together with 12 leased inns and 74 manachised and franchised inns. During the second quarter of 2022, the Legacy-DH business opened 5 inns, together with 2 leased inns and 3 manachised and franchised inns. As of June 30, 2022, H World had a complete of 2,236 unopened inns in our pipeline, together with 2,199 inns from the Legacy-Huazhu business and 37 inns from the Legacy-DH business.

Legacy-Huazhu Only Second Quarter of 2022 Operational Highlights

As of June 30, 2022, Legacy-Huazhu had 8,051 inns in operation, together with 646 leased and owned inns, and 7,405 manachised and franchised inns. In addition, as of the identical date, Legacy-Huazhu had 748,942 resort rooms in operation, together with 91,171 rooms below the lease and possession mannequin, and 657,771 rooms below the manachise and franchise fashions. Legacy-Huazhu additionally had 2,199 unopened inns in its pipeline, together with 20 leased and owned inns and 2,179 manachised and franchised inns. The following discusses Legacy-Huazhu’s RevPAR, common every day room charge (“ADR”) and occupancy charge for its leased and owned inns, in addition to manachised and franchised inns (excluding inns below governmental requisition) for the intervals indicated.

  • The ADR was RMB218 within the second quarter of 2022, in contrast with RMB255 within the second quarter of 2021, RMB224 within the earlier quarter, and RMB236 within the second quarter of 2019.
  • The occupancy charge for all Legacy-Huazhu inns in operation was 64.6% within the second quarter of 2022, in contrast with 82.3% within the second quarter of 2021, 59.2% within the earlier quarter, and 86.9% within the second quarter of 2019.
  • Blended RevPAR was RMB141 within the second quarter of 2022, in contrast with RMB210 within the second quarter of 2021, RMB132 within the earlier quarter, and RMB206 within the second quarter of 2019.
  • For all Legacy-Huazhu inns which had been in operation for not less than 18 months, the same-hotel RevPAR was RMB138 within the second quarter of 2022, representing a 36.2% lower from RMB217 within the second quarter of 2021, with a 16.7% lower in ADR and an 19.9-percentage-point lower in occupancy charge; evaluating the second quarter of 2022 with the pre-COVID second quarter of 2019, same-hotel RevPAR represented a 40.4% lower from RMB217 within the second quarter of 2019, with a 16.3% lower in ADR, and a 25.9-percentage-point lower in occupancy charge.

Legacy-DH Only Second Quarter of 2022 Operational Highlights

As of June 30, 2022, Legacy-DH had 125 inns in operation, together with 79 leased and owned inns and 46 manachised and franchised inns. In addition, as of the identical date, Legacy-DH had 24,956 resort rooms in operation, together with 14,939 rooms below the lease and possession mannequin, and 10,017 rooms below the manachise and franchise fashions. Legacy-DH additionally had unopened 37 inns in our pipeline, together with 25 leased and owned inns and 12 manachised and franchised inns. The following discusses Legacy-DH’s RevPAR, ADR and occupancy charge for its leased in addition to manachised and franchised inns (excluding inns quickly closed) for the intervals indicated. 

  • The ADR was EUR110 within the second quarter of 2022, in contrast with EUR82 within the second quarter of 2021 and EUR88 within the earlier quarter.
  • The occupancy charge for all Legacy-DH inns in operation was 59.8% within the second quarter of 2022, in contrast with 24.4% within the second quarter of 2021 and 38.0% within the earlier quarter.
  • Blended RevPAR was EUR66 within the second quarter of 2022, in contrast with EUR20 within the second quarter of 2021 and EUR33 within the earlier quarter.

Jin Hui, CEO of H World commented: “During the second quarter, a large-scale outbreak of the Omicron variant in China again significantly affected our China business, especially in April and May due to the extensive lockdowns in various cities. However, with a gradual lifting of the lockdowns since late May 2022, our RevPAR started to recover and improved to 86% of the 2019 level in June 2022, and further improved to 90% of the 2019 level in July 2022. Although COVID has been affecting our business from time to time over the last two-and-a-half years, our long-term strategy remains intact. In order to further increase our hotel coverage and penetration rate in China, we need to move our organization and management closer to the local market. Therefore, in the second quarter, we established six regional headquarters and shifted from brand-based to regional-based organizational structure for our economy and midscale brands. By doing so, we believe we can become even closer to our local customers, franchisees, and employees, and create more value for all of them in a more efficient, agile, and precise manner. Moreover, localized management and operational capabilities would achieve better regional synergy and result in higher operational efficiency. Different from the approach we adopted for the economy and midscale segments, we are keeping our brand-based organizational structure unchanged for our upper-midscale and upscale brands due to the importance of differentiated brand positioning and a unique customer experience for each of our upper-midscale and upscale brands. Lastly, as we mentioned before, we will no longer develop soft brands in the economy segment in the future. We will accelerate our exit from this particular segment through retiring our existing hotels in the next one to two years, thereby continuously enhancing the overall quality of hotels in our network. It also closely aligns with our long-term ‘Sustainable Quality Growth’ strategy.”

“In Europe, the DH business further improved in the second quarter with RevPAR recovering to 93% of the 2019 level. This upward trend continued in July. However, against the background of surging inflation in Europe and the resulting substantial increase in costs as well as uncertainties about the future development of COVID and energy supplies, a comprehensive cash flow improvement program remains critical. Therefore, DH’s near-term focus will remain on efficiency improvements, renegotiation of further lease waivers, and personnel cost optimization.”

Second Quarter and Interim of 2022 Unaudited Financial Results

(RMB in hundreds of thousands) Q2 2021 Q1 2022 Q2 2022 H1 2021 H1 2022
Revenue:          
Leased and owned inns 2,282 1,642 2,361 3,680 4,003
Manachised and franchised inns 1,275 989 945 2,172 1,934
Others 30 50 76 62 126
Total income 3,587 2,681 3,382 5,914 6,063

Revenue within the second quarter of 2022 was RMB3.4 billion (US$504 million), representing a 5.7% year-over-year lower and a 26.1% sequential enhance. Revenue from the Legacy-Huazhu phase within the second quarter of 2022 was RMB2.5 billion, representing a 26.8% year-over-year lower and an 8.2% sequential enhance. The lower was primarily as a result of lockdowns in a number of cities in China brought on by the huge unfold of the Omicron variant. Revenue from the Legacy-DH phase within the second quarter of 2022 was RMB921 million, representing a 311.2% year-over-year enhance and a 126.8% sequential enhance. The enhance was primarily because of the sturdy restoration of our European business since Europe’s opening-up ranging from mid-February.

Revenue within the first half of 2022 was RMB6.1 billion (US$906 million), representing a rise of 2.5% from the primary half of 2021. Revenue from Legacy-Huazhu within the first half of 2022 was RMB4.7 billion, representing a 14.5% year-over-year lower. Revenue from the Legacy-DH phase within the first half of 2022 was RMB1.3 billion, representing a 252.9% year-over-year enhance.

Revenue from leased and owned inns within the second quarter of 2022 was RMB2.4 billion (US$352 million), representing a 3.5% year-over-year enhance and a 43.8% sequential enhance. Revenue from leased and owned inns from the Legacy-Huazhu phase within the second quarter of 2022 was RMB1.5 billion, representing a 28.7% year-over-year lower. Revenue from leased and owned inns from the Legacy-DH phase within the second quarter of 2022 was RMB886 million, representing a 317.9% year-over-year enhance.

In the primary half of 2022, income from our leased and owned inns was RMB4.0 billion (US$598 million), representing an 8.8% year-over-year enhance. Revenue from our Legacy-Huazhu leased and owned inns within the first half of 2022 was RMB2.7 billion, representing a 17.8% year-over-year lower. Revenue from our Legacy-DH leased and owned inns within the first half of 2022 was RMB1.3 billion, representing a 257.7% year-over-year enhance.

Revenue from manachised and franchised inns within the second quarter of 2022 was RMB945 million (US$141 million), representing a 25.9% year-over-year lower and a 4.4% sequential lower. Revenue from our Legacy-Huazhu phase from manachised and franchised inns within the second quarter of 2022 was RMB929 million, representing a 26.7% year-over-year lower. Revenue from manachised and franchised inns from the Legacy-DH phase within the second quarter of 2022 was RMB16 million, representing a 100.0% year-over-year enhance.

In the primary half of 2022, income from manachised and franchised inns was RMB1.9 billion (US$289 million), representing an 11.0% year-over-year lower. These inns accounted for 31.9% of income, in comparison with 36.7% of income within the first half of 2021. Revenue from our Legacy-Huazhu manachised and franchised inns within the first half of 2022 was RMB1.9 billion, representing a 11.8% year-over-year lower.

Other income represents income generated from companies apart from our resort operations, which primarily consists of income from the availability of IT merchandise and companies and Huazhu Mall™ and different income from the Legacy-DH phase business, totaling RMB76 million (US$11 million) within the second quarter of 2022, in comparison with RMB30 million within the second quarter of 2021 and RMB50 million within the earlier quarter.

In the primary half of 2022, different income was RMB126 million (US$19 million), in comparison with RMB62 million within the first half of 2021.

(RMB in hundreds of thousands) Q2 2021 Q1 2022 Q2 2022 H1 2021 H1 2022
Operating prices and bills:          
Hotel working prices (2,739 ) (2,813 ) (2,972 ) (5,202 ) (5,785 )
Other working prices (12 ) (11 ) (15 ) (24 ) (26 )
Selling and advertising and marketing bills (161 ) (122 ) (142 ) (268 ) (264 )
General and administrative bills (392 ) (462 ) (368 ) (720 ) (830 )
Pre-opening bills (16 ) (26 ) (31 ) (37 ) (57 )
Total working prices and bills (3,320 ) (3,434 ) (3,528 ) (6,251 ) (6,962 )

Hotel working prices within the second quarter of 2022 had been RMB3.0 billion (US$443 million), in comparison with RMB2.7 billion within the second quarter of 2021 and RMB2.8 billion within the earlier quarter. The year-over-year enhance was primarily as a result of continued resort community growth of Legacy-Huazhu, and business restoration of Legacy-DH. Hotel working prices from the Legacy-Huazhu phase within the second quarter of 2022 had been RMB2.2 billion, which represented 88.1% of the quarter’s income, in comparison with RMB2.2 billion or 65.5% of income within the second quarter in 2021 and RMB2.3 billion or 99.1% of income for the earlier quarter. The sequential lower was primarily as a result of our value management measures to realize rental discount.

In the primary half of 2022, resort working prices had been RMB5.8 billion (US$864 million), in comparison with RMB5.2 billion in 2021. Hotel working prices from Legacy-Huazhu within the first half of 2022 had been RMB4.4 billion, which represented 93.4% of income, in comparison with 76.2% in 2021.

Selling and advertising and marketing bills within the second quarter of 2022 had been RMB142 million (US$21 million), in comparison with RMB161 million within the second quarter of 2021 and RMB122 million within the earlier quarter. Selling and advertising and marketing bills from Legacy-Huazhu phase within the second quarter of 2022 had been RMB65 million, which represented 2.6% of the quarter’s income, in comparison with RMB129 million or 3.8% of income within the second quarter in 2021, and RMB78 million or 3.4% of income for the earlier quarter.

In the primary half of 2022, promoting and advertising and marketing bills had been RMB264 million (US$40 million), in comparison with RMB268 million in 2021. Selling and advertising and marketing bills from Legacy-Huazhu within the first half of 2022 had been RMB143 million, which represented 3.0% of income, in comparison with RMB201 million or 3.6% of income within the first half of 2021.

General and administrative bills within the second quarter of 2022 had been RMB368 million (US$55 million), in comparison with RMB392 million within the second quarter of 2021 and RMB462 million within the earlier quarter. General and administrative bills from Legacy-Huazhu phase within the second quarter of 2022 had been RMB267 million, which represented 10.8% of the quarter’s income, in comparison with RMB294 million or 8.7% within the second quarter in 2021 and RMB346 million or 15.2% for the earlier quarter. The lower was primarily as a result of our streamlining headquarter bills.

In the primary half of 2022, basic and administrative bills had been RMB830 million (US$123 million), in comparison with RMB720 million in 2021. General and administrative bills from Legacy-Huazhu within the first half of 2022 had been RMB613 million, which represented 12.9% of income, in comparison with RMB549 million or 9.9% of income within the first half of 2021.

Pre-opening bills within the second quarter of 2022 had been principally associated to the Legacy-Huazhu phase and totaled RMB31 million (US$5 million), in comparison with RMB16 million within the second quarter of 2021 and RMB26 million within the earlier quarter.

Pre-opening bills within the first half of 2022 had been RMB57 million (US$8 million), in comparison with RMB37 million in 2021. Pre-opening bills from Legacy-Huazhu as a share of income was 1.2% within the first half of 2022, in comparison with 0.7% within the first half of 2021.

Other working earnings, internet within the second quarter of 2022 was RMB154 million (US$23 million), in comparison with RMB362 million within the second quarter of 2021 which primarily associated to governmental subsidies for the Legacy-DH business and RMB45 million within the earlier quarter.

Other working earnings, internet within the first half of 2022 was RMB199 million (US$29 million), in comparison with RMB391 million in 2021.

Income from operations within the second quarter of 2022 was RMB8 million (US$1 million), in comparison with earnings from operations of RMB629 million within the second quarter of 2021 and a loss from operations of RMB708 million within the earlier quarter. Income from operations from the Legacy-Huazhu phase within the second quarter of 2022 was RMB21 million, in comparison with earnings from operations from the Legacy-Huazhu phase of RMB763 million within the second quarter of 2021 and a loss from operations from the Legacy-Huazhu phase of RMB416 million within the earlier quarter. Loss from operations from the Legacy-DH phase within the second quarter of 2022 was RMB13 million, in comparison with RMB134 million within the second quarter of 2021 and RMB292 million within the earlier quarter.

Loss from operations within the first half of 2022 was RMB700 million (US$104 million), in comparison with earnings from operations of RMB54 million in 2021. Loss from operations from Legacy-Huazhu within the first half of 2022 was RMB395 million, in comparison with earnings from operations of RMB592 million in 2021. Loss from operations from Legacy-DH within the first half of 2022 was RMB305 million, in comparison with RMB538 million in 2021.

Operating margin, outlined as earnings from operations as a share of revenues, within the second quarter of 2022 was 0.2%, in contrast with 17.5% within the second quarter of 2021 and unfavourable 26.4% for the earlier quarter. Operating margin from the Legacy-Huazhu phase within the second quarter of 2022 was 0.9%, in contrast with 22.7% within the second quarter of 2021 and unfavourable 18.3% within the earlier quarter.

Operating margin within the first half of 2022 was unfavourable 11.5%. Operating margin from Legacy-Huazhu within the first half of 2022 was unfavourable 8.3%, in contrast with 10.7% in 2021.

Other earnings, internet within the second quarter of 2022 was RMB29 million (US$4 million), in comparison with different expense, internet of RMB61 million within the second quarter of 2021 and different earnings, internet of RMB59 million for the earlier quarter.

Other earnings, internet within the first half of 2022 was RMB88 million (US$13 million), in comparison with RMB201 million in 2021 which was primarily as a result of good points from promoting AccorHotels shares.

Unrealized losses from truthful worth adjustments of fairness securities within the second quarter of 2022 had been RMB240 million (US$36 million), in comparison with unrealized losses from truthful worth adjustments of fairness securities of RMB58 million within the second quarter of 2021, and unrealized good points from truthful worth adjustments of RMB54 million within the earlier quarter. Unrealized good points (losses) from truthful worth adjustments of fairness securities primarily symbolize the unrealized good points (losses) from our funding in fairness securities with readily determinable truthful values, similar to AccorHotels.

In the primary half of 2022, unrealized losses from truthful worth adjustments of fairness securities had been RMB186 million (US$28 million), in comparison with unrealized good points from truthful worth adjustments of fairness securities of RMB180 million in 2021.

Income tax profit within the second quarter of 2022 was RMB299 million (US$45 million), in comparison with earnings tax expense of RMB132 million within the second quarter of 2021 and earnings tax profit of RMB131 million within the earlier quarter. In the primary half of 2022, earnings tax profit was RMB430 million (US$64 million), in comparison with earnings tax expense of RMB10 million in 2021.

Net loss attributable to H World Group Limited within the second quarter of 2022 was RMB350 million (US$52 million), in comparison with internet earnings attributable to H World Group Limited of RMB378 million within the second quarter of 2021 and a internet loss attributable to H World Group Limited of RMB630 million within the earlier quarter. Net loss attributable to H World Group Limited from the Legacy-Huazhu phase within the second quarter of 2022 was RMB298 million, in comparison with internet earnings attributable to H World Group Limited from the Legacy-Huazhu phase of RMB492 million within the second quarter of 2021 and a internet loss attributable to H World Group Limited from the Legacy-Huazhu phase of RMB307 million within the earlier quarter.

Net loss attributable to H World Group Limited within the first half of 2022 was RMB980 million (US$146 million), in contrast with internet earnings attributable to H World Group Limited of RMB130 million in 2021. Net loss attributable to H World Group Limited from Legacy-Huazhu within the first half of 2022 was RMB605 million, in comparison with internet earnings attributable to H World Group Limited of RMB545 million in 2021.

Basic and diluted losses per share/American depositary share (ADS). In the second quarter of 2022, fundamental and diluted losses per share had been RMB0.11 (US$0.02). Adjusted fundamental and diluted losses per share (non-GAAP), which excluded share-based compensation bills and unrealized good points (losses) from truthful worth adjustments of fairness securities, had been RMB0.03 (US$0.00). Basic and diluted losses per ADS had been RMB1.13 (US$0.17). Adjusted fundamental and diluted losses per ADS (non-GAAP), which excluded share-based compensation bills and unrealized good points (losses) from truthful worth adjustments of fairness securities, had been RMB0.27 (US$0.04).

In the primary half of 2022, fundamental and diluted losses per share had been RMB0.31 (US$0.05). Excluding share-based compensation bills and unrealized good points (losses) from truthful worth adjustments of fairness securities, adjusted fundamental and diluted losses per share (non-GAAP) had been RMB0.24 (US$0.04). Basic and diluted losses per ADS had been RMB3.15 (US$0.47). Excluding share-based compensation bills and unrealized good points (losses) from truthful worth adjustments of fairness securities, adjusted fundamental and diluted losses per ADS (non-GAAP) had been RMB2.40 (US$0.36).

EBITDA (non-GAAP) within the second quarter of 2022 was unfavourable RMB213 million (US$33 million), in contrast with RMB957 million within the second quarter of 2021 and unfavourable RMB301 million within the earlier quarter. EBITDA from the Legacy-Huazhu phase within the second quarter of 2022 was a unfavourable RMB243 million, in contrast with RMB1.0 billion within the second quarter of 2021 and unfavourable RMB61 million within the earlier quarter. Adjusted EBITDA (non-GAAP), which excluded share-based compensation bills and unrealized good points (losses) from truthful worth adjustments of fairness securities, within the second quarter of 2022 was RMB53 million (US$7 million), in contrast with RMB1.0 billion within the second quarter of 2021 and unfavourable RMB333 million within the earlier quarter. The adjusted EBITDA from the Legacy-Huazhu phase (non-GAAP) within the second quarter of 2022 was RMB23 million, in contrast with RMB1.1 billion within the second quarter of 2021 and unfavourable RMB93 million within the earlier quarter.

EBITDA (non-GAAP) within the first half of 2022 was unfavourable RMB514 million (US$76 million), in contrast with RMB1.0 billion in 2021. EBITDA (non-GAAP) from Legacy-Huazhu within the first half of 2022 was unfavourable RMB304 million, in contrast with RMB1.4 billion in 2021. Excluding share-based compensation bills and unrealized good points (losses) from truthful worth adjustments of fairness securities, adjusted EBITDA (non-GAAP) within the first half of 2022 was unfavourable RMB280 million (US$41 million), in contrast with RMB910 million in 2021. The adjusted EBITDA (non-GAAP) from Legacy-Huazhu within the first half of 2022 was unfavourable RMB70 million, in contrast with RMB1.3 billion in 2021.

Cash movement. Operating money influx within the second quarter of 2022 was RMB989 million (US$147 million). Investing money influx within the second quarter of 2022 was RMB56 million (US$10 million). Financing money outflow within the second quarter of 2022 was RMB601 million (US$90 million).

Operating money influx within the first half of 2022 was RMB68 million (US$11 million), in comparison with RMB281 million money influx in 2021. Investing money outflow within the first half of 2022 was RMB145 million (US$22 million), in comparison with RMB132 million money influx in 2021. Financing money outflow within the first half of 2022 was RMB455 million (US$68 million), in comparison with RMB1.2 billion in 2021.

Cash and money equivalents and Restricted money. As of June 30, 2022, the Company had a complete stability of money and money equivalents of RMB4.6 billion (US$693 million) and restricted money of RMB38 million (US$6 million).

Debt financing. As of June 30, 2022, the Company had a complete debt stability of RMB10.4 billion (US$1.6 billion) and the unutilized credit score facility obtainable to the Company was RMB3.0 billion. Recently, we now have efficiently refinanced our syndication mortgage with a complete quantity of EUR340 million.

COVID replace
For our Legacy-Huazhu business, the large-scale outbreak of the Omicron variant in China since early-March 2022 led to in depth lockdowns in varied cities and a pointy decline within the demand for each business and leisure journey. As a end result, our RevPAR within the second quarter of 2022 solely recovered to 69% of the 2019 stage. Breaking down into every month, April and May 2022 had been the hardest-hit months with RevPAR solely having reached to 53% and 65% of the 2019 ranges, respectively. However, RevPAR improved in June 2022 to 86% of the 2019 stage as a result of a gradual carry of lockdowns since late May 2022. In addition, if we contemplate the affect of requisitioned inns, our RevPAR restoration in Q2 2022 would have been 75% of the 2019 stage.

DH have seen an accelerating RevPAR restoration in Q2 2022. While RevPAR in March 2022 was 35% decrease than the 2019 stage, June 2022 RevPAR was just one% decrease than the 2019 stage. However, towards the background of surging inflation in Europe and the ensuing substantial enhance in prices in addition to uncertainties in regards to the future growth of COVID and power provides, DH has been specializing in money movement enchancment measures. As a end result, DH will proceed to concentrate on effectivity enhancements, re-negotiation of lease contracts, and personnel value optimization.

Guidance
Since March 2022, the extremely infectious Omicron variant has been spreading quickly in China which has critically affected our near-term business efficiency. In addition, the present COVID prevention coverage has rendered business efficiency extra unpredictable for the foreseeable future. Under such circumstances, we’ll droop offering or updating steering in phrases of annual income and resort openings till the state of affairs improves. Nevertheless, we’ll proceed to offer quarterly steering primarily based on our greatest understanding of the latest state of affairs.

In the third quarter of 2022, H World expects income to extend 13% to 17% in comparison with the third quarter of 2021, or to extend 5% to 9% if excluding DH.

The above forecast displays the Company’s present and preliminary view, which is topic to alter.

Conference Call
H World’s administration will host a convention name at 9 p.m. U.S. Eastern time on Monday, August 29, 2022, or 9 a.m. Hong Kong time on Tuesday, August 30, 2022 following the announcement.

To be a part of by telephone, all members should pre-register for this convention name utilizing the Participant Registration hyperlink of https://register.vevent.com/register/BI86e44585a1874a5ca083113a1d669ffa. Upon registration, every participant will obtain particulars for the convention name, together with dial-in numbers, convention name passcode and a singular entry PIN.

A stay webcast of the decision will be accessed at https://edge.media-server.com/mmc/p/fvsd2n66 or the Company’s web site at https://ir.hworld.com/news-and-events/events-calendar.

A replay of the convention name will probably be obtainable for twelve months from the date of the convention on the Company’s web site, https://ir.hworld.com/news-and-events/events-calendar.

Use of Non-GAAP Financial Measures
To complement the Company’s unaudited consolidated monetary outcomes introduced in accordance with U.S. Generally-Accepted Accounting Principles (“GAAP”), the Company makes use of the next non-GAAP measures outlined as non-GAAP monetary measures by the U.S. Securities and Exchange Commission (“SEC”): adjusted internet earnings (loss) attributable to H World Group Limited excluding share-based compensation bills and unrealized good points (losses) from truthful worth adjustments of fairness securities; adjusted fundamental and diluted earnings (losses) per share/ADS excluding share-based compensation bills and unrealized good points (losses) from truthful worth adjustments of fairness securities; EBITDA; adjusted EBITDA, adjusted EBITDA from the Legacy-Huazhu phase and adjusted EBITDA from the Legacy-DH phase excluding share-based compensation bills and unrealized good points (losses) from truthful worth adjustments of fairness securities. The presentation of these non-GAAP monetary measures is just not meant to be thought-about in isolation or as an alternative choice to the monetary info ready and introduced in accordance with U.S. GAAP. For extra info on these non-GAAP monetary measures, please see the desk captioned “Unaudited Reconciliations of GAAP and non-GAAP Results” set forth on the finish of this launch. The Company believes that these non-GAAP monetary measures present significant supplemental info relating to Company efficiency by excluding share-based compensation bills and unrealized good points (losses) from truthful worth adjustments of fairness securities that will not be indicative of Company working efficiency. The Company believes that each administration and buyers profit from referring to those non-GAAP monetary measures in assessing Company efficiency and when planning and forecasting future intervals. These non-GAAP monetary measures additionally facilitate administration’s inner comparisons to the Company’s historic efficiency. The Company believes these non-GAAP monetary measures are additionally helpful to buyers in permitting for larger transparency with respect to supplemental info used frequently by Company administration in monetary and operational decision-making. A limitation of utilizing non-GAAP monetary measures excluding share-based compensation bills and unrealized good points (losses) from truthful worth adjustments of fairness securities is that share-based compensation bills and unrealized good points (losses) from truthful worth adjustments of fairness securities have been and will proceed to be vital and recurring within the Company’s business. Management compensates for these limitations by offering particular info relating to the GAAP quantities excluded from every non-GAAP measure. The accompanying tables have extra particulars on the reconciliations between GAAP monetary measures which are most straight akin to non-GAAP monetary measures.

The Company believes that EBITDA is a helpful monetary metric to evaluate the working and monetary efficiency earlier than the affect of investing and financing transactions and earnings taxes, given the numerous investments that the Company has made in leasehold enhancements, depreciation and amortization expense that comprise a good portion of the Company’s value construction. In addition, the Company believes that EBITDA is extensively utilized by different corporations within the lodging business and could also be utilized by buyers as a measure of monetary efficiency. The Company believes that EBITDA info gives buyers with a useful gizmo for comparability between intervals as a result of it excludes depreciation and amortization expense attributable to capital expenditures. The Company additionally makes use of adjusted EBITDA, which is outlined as EBITDA earlier than share-based compensation bills and unrealized good points (losses) from truthful worth adjustments of fairness securities, to evaluate working outcomes of its inns in operation. The Company believes that the exclusion of share-based compensation bills and unrealized good points (losses) from truthful worth adjustments of fairness securities helps facilitate year-on-year comparisons of the outcomes of operations because the share-based compensation bills and unrealized good points (losses) from truthful worth adjustments of fairness securities will not be indicative of Company working efficiency.

The Company believes that unrealized good points and losses from adjustments in truthful worth of fairness securities are usually meaningless in understanding the Company’s reported outcomes or evaluating the financial efficiency of its companies. These good points and losses have brought about and will proceed to trigger vital volatility in reported periodic earnings.

Therefore, the Company believes adjusted EBITDA extra intently displays the efficiency functionality of our inns. The presentation of EBITDA and adjusted EBITDA shouldn’t be construed as a sign that the Company’s future outcomes will probably be unaffected by different prices and good points thought-about to be outdoors the peculiar course of business.

The use of EBITDA and adjusted EBITDA has sure limitations. Depreciation and amortization expense for varied long-term property (together with land use rights), earnings tax, curiosity expense and curiosity earnings have been and will probably be incurred and are usually not mirrored within the presentation of EBITDA. Share-based compensation bills and unrealized good points (losses) from truthful worth adjustments of fairness securities have been and will probably be incurred and are usually not mirrored within the presentation of adjusted EBITDA. Each of these things must also be thought-about within the general analysis of the outcomes. The Company compensates for these limitations by offering the related disclosure of depreciation and amortization, curiosity earnings, curiosity expense, earnings tax expense, share-based compensation bills, and unrealized good points (losses) from truthful worth adjustments of fairness securities and different related objects each within the reconciliations to the U.S. GAAP monetary measures and within the consolidated monetary statements, all of which ought to be thought-about when evaluating the efficiency of the Company.

The phrases EBITDA and adjusted EBITDA are usually not outlined below U.S. GAAP, and neither EBITDA nor adjusted EBITDA is a measure of internet earnings, working earnings, working efficiency or liquidity introduced in accordance with U.S. GAAP. When assessing the working and monetary efficiency, buyers shouldn’t contemplate these information in isolation or as an alternative choice to the Company’s internet earnings, working earnings or another working efficiency measure that’s calculated in accordance with U.S. GAAP. In addition, the Company’s EBITDA or adjusted EBITDA will not be akin to EBITDA or adjusted EBITDA or equally titled measures utilized by different corporations since such different corporations could not calculate EBITDA or adjusted EBITDA in the identical method because the Company does.

Reconciliations of the Company’s non-GAAP monetary measures, together with EBITDA and adjusted EBITDA, to the consolidated assertion of operations info are included on the finish of this press launch.

About H World Group Limited
Originated in China, H World Group Limited is a key participant within the world resort business. As of June 30, 2022, H World operated 8,176 inns with 773,898 rooms in operation in 17 international locations. H World’s manufacturers embody Hi Inn, Elan Hotel, HanTing Hotel, JI Hotel, Starway Hotel, Orange Hotel, Crystal Orange Hotel, Manxin Hotel, Madison Hotel, Joya Hotel, Blossom House, Ni Hao Hotel, CitiGO Hotel, Steigenberger Hotels & Resorts, MAXX, Jaz within the City, IntercityHotel, Zleep Hotels, Steigenberger Icon and Song Hotels. In addition, H World additionally has the rights as grasp franchisee for Mercure, Ibis and Ibis Styles, and co-development rights for Grand Mercure and Novotel, within the pan-China area.

H World’s business consists of leased and owned, manachised and franchised fashions. Under the lease and possession mannequin, H World straight operates inns usually situated on leased or owned properties. Under the manachise mannequin, H World manages manachised inns via the on-site resort managers that H World appoints, and H World collects charges from franchisees. Under the franchise mannequin, H World gives coaching, reservations and assist companies to the franchised inns, and collects charges from franchisees however doesn’t appoint on-site resort managers. H World applies a constant normal and platform throughout all of its inns. As of June 30, 2022, H World operates 14 p.c of its resort rooms below lease and possession mannequin, and 86 p.c below manachise and franchise fashions.

For extra info, please go to H World’s web site: https://ir.hworld.com

Safe Harbor Statement Under the U.S. Private Securities Litigation Reform Act of 1995: The info on this launch accommodates forward-looking statements which contain dangers and uncertainties. Such elements and dangers embody our anticipated progress methods; our future outcomes of operations and monetary situation; financial circumstances; the regulatory setting; our means to draw and retain clients and leverage our manufacturers; tendencies and competitors within the lodging business; the anticipated progress of demand for lodging; and different elements and dangers detailed in our filings with the U.S. Securities and Exchange Commission. Any statements contained herein that aren’t statements of historic reality could also be deemed to be forward-looking statements, which can be recognized by terminology similar to “may,” “should,” “will,” “expect,” “plan,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “forecast,” “project” or “continue,” the unfavourable of such phrases or different comparable terminology. Readers shouldn’t depend on forward-looking statements as predictions of future occasions or outcomes.

H World undertakes no obligation to replace or revise any forward-looking statements, whether or not consequently of new info, future occasions or in any other case, until required by relevant legislation.

—Financial Tables and Operational Data Follow—

H World Group Limited
Unaudited Condensed Consolidated Balance Sheets
  December 31, 2021
  June 30, 2022
  RMB RMB
  US$3
  (in hundreds of thousands)
ASSETS        
Current property:        
Cash and money equivalents 5,116     4,642     693  
Restricted money 25     38     6  
Short-term investments 2,589     1,928     288  
Accounts receivable, internet 521     1,177     176  
Loan receivables, internet 218     189     28  
Amounts due from associated events 149     156     23  
Inventories 88     88     13  
Income tax receivables     256     38  
Other present property, internet 847     983     147  
Total present property 9,553     9,457     1,412  
       
Property and tools, internet 7,056     6,927     1,034  
Intangible property, internet 5,385     5,253     784  
Operating lease right-of-use property 29,942     28,921     4,318  
Finance lease right-of-use property 2,235     2,390     357  
Land use rights, internet 206     202     30  
Long-term investments 1,965     1,893     283  
Goodwill 5,132     5,074     758  
Amounts due from associated events, non-current 1     6     1  
Loan receivables, internet 98     117     17  
Other property, internet 834     736     110  
Deferred tax property 862     845     126  
Total property 63,269     61,821     9,230  
           
LIABILITIES AND EQUITY          
Current liabilities:          
Short-term debt 6,232     6,707     1,001  
Accounts payable 968     862     129  
Amounts as a result of associated events 197     86     13  
Salary and welfare payables 591     606     91  
Deferred income 1,366     1,276     190  
Operating lease liabilities, present 3,628     3,669     548  
Finance lease liabilities, present 41     42     6  
Accrued bills and different present liabilities 1,838     2,288     342  
Income tax payable 418     13     2  
Total present liabilities 15,279     15,549     2,322  
           
Long-term debt 3,565     3,696     552  
Operating lease liabilities, non-current 28,012     27,611     4,122  
Finance lease liabilities, non-current 2,684     2,862     427  
Deferred income 785     779     116  
Other long-term liabilities 903     943     141  
Deferred tax liabilities 853     806     120  
Retirement profit obligations 144     138     21  
Total liabilities 52,225     52,384     7,821  
           
Equity:          
Ordinary shares 0     0     0  
Treasury shares (107 )   (441 )   (66 )
Additional paid-in capital 9,964     10,098     1,508  
Retained earnings 1,037     (359 )   (54 )
Accumulated different complete earnings 41     63     9  
Total H World Group Limited shareholders’ fairness 10,935     9,361     1,397  
Noncontrolling curiosity 109     76     12  
Total fairness 11,044     9,437     1,409  
Total liabilities and fairness 63,269     61,821     9,230  
                 
H World Group Limited
Unaudited Condensed Consolidated Statements of Comprehensive Income
  Quarter Ended
  Six Months Ended
  June 30, 2021
  March 31, 2022
  June 30, 2022
  June 30, 2021
  June 30, 2022
  RMB RMB RMB US$ RMB RMB US$
  (in hundreds of thousands, besides shares, per share and per ADS information)
Revenue:              
Leased and owned inns 2,282     1,642     2,361     352     3,680     4,003     598  
Manachised and franchised inns 1,275     989     945     141     2,172     1,934     289  
Others 30     50     76     11     62     126     19  
Total income 3,587     2,681     3,382     504     5,914     6,063     906  
               
Operating prices and bills:              
Hotel working prices:              
Rents (949 )   (1,026 )   (1,012 )   (151 )   (1,894 )   (2,038 )   (306 )
Utilities (107 )   (155 )   (123 )   (18 )   (247 )   (278 )   (41 )
Personnel prices (757 )   (838 )   (899 )   (134 )   (1,387 )   (1,737 )   (259 )
Depreciation and amortization (351 )   (357 )   (355 )   (53 )   (691 )   (712 )   (106 )
Consumables, meals and beverage (244 )   (206 )   (245 )   (37 )   (424 )   (451 )   (67 )
Others (331 )   (231 )   (338 )   (50 )   (559 )   (569 )   (85 )
Total resort working prices (2,739 )   (2,813 )   (2,972 )   (443 )   (5,202 )   (5,785 )   (864 )
Other working prices (12 )   (11 )   (15 )   (2 )   (24 )   (26 )   (4 )
Selling and advertising and marketing bills (161 )   (122 )   (142 )   (21 )   (268 )   (264 )   (40 )
General and administrative bills (392 )   (462 )   (368 )   (55 )   (720 )   (830 )   (123 )
Pre-opening bills (16 )   (26 )   (31 )   (5 )   (37 )   (57 )   (8 )
Total working prices and bills (3,320 )   (3,434 )   (3,528 )   (526 )   (6,251 )   (6,962 )   (1,039 )
Other working earnings (expense), internet 362     45     154     23     391     199     29  
Income (losses) from operations 629     (708 )   8     1     54     (700 )   (104 )
Interest earnings 17     18     19     3     39     37     6  
Interest expense (102 )   (109 )   (90 )   (13 )   (212 )   (199 )   (30 )
Other (expense) earnings, internet (61 )   59     29     4     201     88     13  
Unrealized good points (losses) from truthful worth adjustments of fairness securities (58 )   54     (240 )   (36 )   180     (186 )   (28 )
Foreign trade (loss) achieve 85     (61 )   (402 )   (60 )   (112 )   (463 )   (69 )
Income (Loss) earlier than earnings taxes 510     (747 )   (676 )   (101 )   150     (1,423 )   (212 )
Income tax (expense) profit (132 )   131     299     45     (10 )   430     64  
Income (Loss) from fairness methodology investments (1 )   (33 )   14     2     (21 )   (19 )   (3 )
Net earnings (loss) 377     (649 )   (363 )   (54 )   119     (1,012 )   (151 )
Net (earnings) loss attributable to noncontrolling curiosity 1     19     13     2     11     32     5  
Net earnings (loss) attributable to H World Group Limited 378     (630 )   (350 )   (52 )   130     (980 )   (146 )
               
Other complete earnings              
Gain arising from outlined profit plan, internet of tax         (0 )   (0 )       (0 )   (0 )
Foreign forex translation changes, internet of tax (23 )   (4 )   26     4     (78 )   22     3  
Comprehensive earnings (loss) 354     (653 )   (337 )   (50 )   41     (990 )   (148 )
Comprehensive (earnings) loss attributable to noncontrolling curiosity 1     19     13     2     11     32     5  
Comprehensive earnings (loss) attributable to H World Group Limited 355     (634 )   (324 )   (48 )   52     (958 )   (143 )
               
Earnings (Losses) per share:              
Basic 0.12     (0.20 )   (0.11 )   (0.02 )   0.04     (0.31 )   (0.05 )
Diluted 0.12     (0.20 )   (0.11 )   (0.02 )   0.04     (0.31 )   (0.05 )
               
Earnings (Losses) per ADS:              
Basic 1.22     (2.02 )   (1.13 )   (0.17 )   0.42     (3.15 )   (0.47 )
Diluted 1.17     (2.02 )   (1.13 )   (0.17 )   0.41     (3.15 )   (0.47 )
               
Weighted common quantity of shares utilized in computation:          
Basic 3,114,135,304     3,118,897,668     3,108,693,946     3,108,693,946     3,111,794,826     3,113,771,581     3,113,771,581  
Diluted 3,273,978,191     3,118,897,668     3,108,693,946     3,108,693,946     3,166,582,955     3,113,771,581     3,113,771,581  
H World Group Limited
Unaudited Condensed Consolidated Statements of Cash Flows
  Quarter Ended
  Six Months Ended
  June 30, 2021
  March 31, 2022
  June 30, 2022
  June 30, 2021
  June 30, 2022
  RMB RMB RMB US$ RMB RMB US$
  ( in hundreds of thousands)
Operating actions:              
Net (loss) earnings 377     (649 )   (363 )   (54 )   119     (1,012 )   (151 )
Adjustments to reconcile internet earnings to internet money offered by working actions:
Share-based compensation 28     22     26     4     63     48     7  
Depreciation and amortization, and different 377     399     374     56     743     773     115  
Impairment loss 9         91     14     9     91     14  
Loss (Income) from fairness methodology investments, internet of dividends 1     80     (14 )   (2 )   21     66     10  
Investment (earnings) loss and overseas trade (achieve) loss (50 )   (57 )   531     79     (314 )   474     71  
Changes in working property and liabilities 472     (888 )   (135 )   (20 )   (245 )   (1,023 )   (153 )
Other 24     172     479     70     (115 )   651     98  
Net money offered by (utilized in) working actions 1,238     (921 )   989     147     281     68     11  
               
Investing actions:              
Capital expenditures (311 )   (425 )   (143 )   (21 )   (861 )   (568 )   (85 )
Acquisitions, internet of money acquired (346 )   (56 )   (3 )   (0 )   (346 )   (59 )   (9 )
Purchase of investments (134 )   (77 )   (0 )   (0 )   (169 )   (77 )   (12 )
Proceeds from maturity/sale and return of investments 174     376     186     28     1,430     562     84  
Loan advances (31 )   (74 )   (49 )   (7 )   (53 )   (123 )   (18 )
Loan collections 45     55     65     10     108     120     18  
Other 21     0     0     0     23     0     0  
Net money offered by (utilized in) investing actions (582 )   (201 )   56     10     132     (145 )   (22 )
               
Financing actions:              
Net proceeds from issuance of peculiar shares                 1          
Payment of share repurchase     (191 )   (143 )   (21 )       (334 )   (50 )
Proceeds from debt 207     809     283     42     1,726     1,092     163  
Repayment of debt (434 )   (462 )   (313 )   (47 )   (2,906 )   (775 )   (116 )
Dividend paid         (416 )   (62 )       (416 )   (62 )
Other 42     (10 )   (12 )   (2 )   (6 )   (22 )   (3 )
Net money offered by (utilized in) financing actions (185 )   146     (601 )   (90 )   (1,185 )   (455 )   (68 )
               
Effect of trade charge adjustments on money, money equivalents and restricted money (16 )   (16 )   87     13     (60 )   71     10  
Net enhance (lower) in money, money equivalents and restricted money 455     (992 )   531     80     (832 )   (461 )   (69 )
Cash, money equivalents and restricted money in the beginning of the interval 5,803     5,141     4,149     619     7,090     5,141     768  
Cash, money equivalents and restricted money on the finish of the interval 6,258     4,149     4,680     699     6,258     4,680     699  
                                         
H World Group Limited
Unaudited Reconciliation of GAAP and Non-GAAP Results
  Quarter Ended
  Six Months Ended
  June 30, 2021
  March 31, 2022
  June 30, 2022
  June 30, 2021
  June 30, 2022
  RMB RMB RMB US$ RMB RMB US$
  (in hundreds of thousands, besides shares, per share and per ADS information)
Net earnings (loss) attributable to H World Group Limited (GAAP) 378     (630 )   (350 )   (52 )   130     (980 )   (146 )
Share-based compensation bills 28     22     26     4     63     48     7  
Unrealized (good points) losses from truthful worth adjustments of fairness securities 58     (54 )   240     36     (180 )   186     28  
Adjusted internet earnings (loss) attributable to H World Group Limited (non-GAAP) 464     (662 )   (84 )   (12 )   13     (746 )   (111 )
               
               
Adjusted earnings (losses) per share (non-GAAP)          
Basic 0.15     (0.21 )   (0.03 )   (0.00 )   0.00     (0.24 )   (0.04 )
Diluted 0.14     (0.21 )   (0.03 )   (0.00 )   0.00     (0.24 )   (0.04 )
               
Adjusted earnings (losses) per ADS (non-GAAP)
Basic 1.49     (2.12 )   (0.27 )   (0.04 )   0.05     (2.40 )   (0.36 )
Diluted 1.43     (2.12 )   (0.27 )   (0.04 )   0.04     (2.40 )   (0.36 )
               
Weighted common quantity of shares utilized in computation          
Basic 3,114,135,304     3,118,897,668     3,108,693,946     3,108,693,946     3,111,794,826     3,113,771,581     3,113,771,581  
Diluted 3,273,978,191     3,118,897,668     3,108,693,946     3,108,693,946     3,166,582,955     3,113,771,581     3,113,771,581  
 
               
  Quarter Ended
  Six Months Ended
  June 30, 2021
  March 31, 2022
  June 30, 2022
  June 30, 2021
  June 30, 2022
  RMB RMB RMB US$ RMB RMB US$
  (in hundreds of thousands, besides per share and per ADS information)
Net earnings (loss) attributable to H World Group Limited (GAAP) 378     (630 )   (350 )   (52 )   130     (980 )   (146 )
Interest earnings (17 )   (18 )   (19 )   (3 )   (39 )   (37 )   (6 )
Interest expense 102     109     90     13     212     199     30  
Income tax expense 132     (131 )   (299 )   (45 )   10     (430 )   (64 )
Depreciation and amortization 362     369     365     54     714     734     110  
EBITDA (non-GAAP) 957     (301 )   (213 )   (33 )   1,027     (514 )   (76 )
Share-based compensation 28     22     26     4     63     48     7  
Unrealized (good points) losses from truthful worth adjustments of fairness securities 58     (54 )   240     36     (180 )   186     28  
Adjusted EBITDA (non-GAAP) 1,043     (333 )   53     7     910     (280 )   (41 )
H World Group Limited
Segment Financial Summary(1)
  Quarter Ended June
30, 2021
  Quarter Ended March 31, 2022
  Quarter Ended June 30, 2022
  Legacy-
Huazhu

  Legacy-
DH

  Total
  Legacy-
Huazhu

  Legacy-
DH

  Total
  Legacy-
Huazhu

  Legacy-
DH

  Total
  RMB RMB RMB RMB RMB RMB RMB RMB RMB US
  (in hundreds of thousands) (in hundreds of thousands) (in hundreds of thousands)
Leased and owned inns 2,070     212     2,282     1,258     384     1,642     1,475     886     2,361     352  
Manachised and franchised inns 1,267     8     1,275     974     15     989     929     16     945     141  
Others 26     4     30     43     7     50     57     19     76     11  
Revenue 3,363     224     3,587     2,275     406     2,681     2,461     921     3,382     504  
                     
Hotel working prices (2,202 )   (537 )   (2,739 )   (2,255 )   (558 )   (2,813 )   (2,168 )   (804 )   (2,972 )   (443 )
Selling and advertising and marketing bills (129 )   (32 )   (161 )   (78 )   (44 )   (122 )   (65 )   (77 )   (142 )   (21 )
General and administrative bills (294 )   (98 )   (392 )   (346 )   (116 )   (462 )   (267 )   (101 )   (368 )   (55 )
Pre-opening bills (16 )       (16 )   (26 )       (26 )   (31 )       (31 )   (5 )
                     
Income (losses) from operations 763     (134 )   629     (416 )   (292 )   (708 )   21     (13 )   8     1  
                     
Net earnings (loss) attributable to H World Group Limited 492     (114 )   378     (307 )   (323 )   (630 )   (298 )   (52 )   (350 )   (52 )
                     
Interest earnings (17 )   (0 )   (17 )   (18 )   (0 )   (18 )   (19 )   (0 )   (19 )   (3 )
Interest expense 73     29     102     77     32     109     57     33     90     13  
Income tax expense 177     (45 )   132     (123 )   (8 )   (131 )   (287 )   (12 )   (299 )   (45 )
Depreciation and amortization 304     58     362     310     59     369     304     61     365     54  
EBITDA (non-GAAP) 1,029     (72 )   957     (61 )   (240 )   (301 )   (243 )   30     (213 )   (33 )
Share-based Compensation 28         28     22         22     26         26     4  
Unrealized (good points) losses from truthful worth adjustments of fairness securities 58         58     (54 )       (54 )   240         240     36  
Adjusted EBITDA (non-GAAP) 1,115     (72 )   1,043     (93 )   (240 )   (333 )   23     30     53     7  
(1) The Company presents phase info after elimination of intercompany transactions.
H World Group Limited
Segment Financial Summary(2)
  Six Months Ended June
30, 2021
  Six Months Ended June 30, 2022
  Legacy-
Huazhu

  Legacy-
DH

  Total
  Legacy-
Huazhu

  Legacy-
DH

  Total
  RMB RMB RMB RMB RMB RMB US
  (in hundreds of thousands) (in hundreds of thousands)
Leased and owned inns 3,325     355     3,680     2,733     1,270     4,003     598  
Manachised and franchised inns 2,158     14     2,172     1,903     31     1,934     289  
Others 55     7     62     100     26     126     19  
Revenue 5,538     376     5,914     4,736     1,327     6,063     906  
               
Hotel working prices (4,220 )   (982 )   (5,202 )   (4,423 )   (1,362 )   (5,785 )   (864 )
Selling and advertising and marketing bills (201 )   (67 )   (268 )   (143 )   (121 )   (264 )   (40 )
General and administrative bills (549 )   (171 )   (720 )   (613 )   (217 )   (830 )   (123 )
Pre-opening bills (37 )       (37 )   (57 )       (57 )   (8 )
               
Income (losses) from operations 592     (538 )   54     (395 )   (305 )   (700 )   (104 )
               
Net earnings (loss) attributable to H World Group Limited 545     (415 )   130     (605 )   (375 )   (980 )   (146 )
               
Interest earnings (39 )   (0 )   (39 )   (37 )   (0 )   (37 )   (6 )
Interest expense 154     58     212     134     65     199     30  
Income tax expense 183     (173 )   10     (410 )   (20 )   (430 )   (64 )
Depreciation and amortization 596     118     714     614     120     734     110  
EBITDA (non-GAAP) 1,439     (412 )   1,027     (304 )   (210 )   (514 )   (76 )
Share-based Compensation 63         63     48         48     7  
Unrealized (good points) losses from truthful worth adjustments of fairness securities (180 )       (180 )   186         186     28  
Adjusted EBITDA (non-GAAP) 1,322     (412 )   910     (70 )   (210 )   (280 )   (41 )
(2) The Company presents phase info after elimination of intercompany transactions.

Operating Results: Legacy-Huazhu(1)

  Number of inns   Number of rooms
  Opened
in Q2 2022
Closed(2)
in Q2 2022
Net added
in Q2 2022
As of
June 30, 2022(3)
  As of
June 30, 2022
   
Leased and owned inns (12 ) (7 ) 646    91,171 
Manachised and franchised inns 264  (74 ) 190   7,405    657,771 
Total 269  (86 ) 183   8,051    748,942 
(1) Legacy-Huazhu refers to H World and its subsidiaries, excluding DH.
(2) The causes for resort closures primarily included non-compliance with our model requirements, working losses, and property-related points. In Q2 2022, we quickly closed 7 inns for model improve and business mannequin change functions.
(3) As of June 30, 2022, 645 inns had been requisitioned by governmental authorities.
  As of June 30, 2022
  Number of inns Unopened inns in pipeline
Economy inns 4,859  974 
Leased and owned inns 381 
Manachised and franchised inns 4,478  973 
Midscale and upscale inns 3,192  1,225 
Leased and owned inns 265  19 
Manachised and franchised inns 2,927  1,206 
Total 8,051  2,199 
     
Operational inns excluding inns below requisition(4)
  For the quarter ended  
  June 30, March 31, June 30, yoy
  2021 2022 2022 change
Average every day room charge (in RMB)      
Leased and owned inns 311   263   243   -21.7%  
Manachised and franchised inns 246   218   215   -12.8%  
Blended 255   224   218   -14.5%  
Occupancy Rate (as a share)      
Leased and owned inns 81.1%   56.7%   62.9%   -18.1p.p.  
Manachised and franchised inns 82.5%   59.6%   64.9%   -17.6p.p.  
Blended 82.3%   59.2%   64.6%   -17.7p.p.  
RevPAR (in RMB)        
Leased and owned inns 252   149   153   -39.2%  
Manachised and franchised inns 203   130   139   -31.4%  
Blended 210   132   141   -32.9%  
  For the quarter ended
  June 30, June 30, yoy
  2019 2022 change
Average every day room charge (in RMB)    
Leased and owned inns 281   243   -13.5%  
Manachised and franchised inns 225   215   -4.7%  
Blended 236   218   -7.8%  
Occupancy Rate (as a share)    
Leased and owned inns 89.4%   62.9%   -26.5p.p.  
Manachised and franchised inns 86.3%   64.9%   -21.4p.p.  
Blended 86.9%   64.6%   -22.3p.p.  
RevPAR (in RMB)      
Leased and owned inns 252   153   -39.2%  
Manachised and franchised inns 194   139   -28.4%  
Blended 206   141   -31.4%  

(4) If together with inns below requisition, RevPAR in Q2 2022 would have been 75% of the 2019 stage.

Same-hotel operational information by class                
Mature inns in operation for greater than 18 months (excluding inns below requisition)
  Number of inns Same-hotel RevPAR Same-hotel ADR Same-hotel Occupancy
  As of
June 30,
For the quarter yoy For the quarter yoy For the quarter yoy
  ended
June 30,
change ended
June 30,
change ended
June 30,
change
  2021 2022 2021 2022   2021 2022   2021   2022   (p.p.)
Economy inns 3127 3127 172 112 -34.8%   197 166 -16.0%   87.2%   67.7%   -19.5
Leased and owned inns 350 350 193 121 -37.3%   229 177 -22.7%   84.3%   68.4%   -15.9
Manachised and franchised inns 2777 2777 168 110 -34.3%   191 163 -14.6%   87.7%   67.5%   -20.2
Midscale and upscale inns 1785 1785 275 173 -37.2%   335 281 -16.4%   81.9%   61.5%   -20.4
Leased and owned inns 203 203 323 190 -41.1%   414 332 -19.8%   78.0%   57.3%   -20.7
Manachised and franchised inns 1582 1582 266 169 -36.3%   322 272 -15.6%   82.7%   62.3%   -20.3
Total 4912 4912 217 138 -36.2%   255 213 -16.7%   84.9%   65.0%   -19.9
 
  Number of inns Same-hotel RevPAR Same-hotel ADR Same-hotel Occupancy
  As of
June 30,
For the quarter yoy For the quarter yoy For the quarter yoy
  ended
June 30,
change ended
June 30,
change ended
June 30,
change
  2019 2022 2019 2022   2019 2022   2019 2022 (p.p.)
Economy inns 1888 1888 182 110 -39.4% 195 164 -15.8% 93.1% 67.0% -26.1
Leased and owned inns 334 334 204 119 -41.8% 218 175 -20.0% 93.6% 68.1% -25.5
Manachised and franchised inns 1554 1554 176 108 -38.7% 189 161 -14.5% 93.0% 66.7% -26.3
Midscale and upscale inns 773 773 283 165 -41.5% 333 279 -16.3% 84.8% 59.3% -25.5
Leased and owned inns 155 155 348 170 -51.0% 401 312 -22.3% 86.6% 54.7% -31.9
Manachised and franchised inns 618 618 261 164 -37.3% 310 269 -13.2% 84.2% 60.8% -23.4
Total 2661 2661 217 129 -40.4% 240 201 -16.3% 90.3% 64.3% -25.9

Operating Results: Legacy-DH(5)

  Number of inns   Number of rooms   Unopened inns in pipeline
  Opened
in Q2 2022
Closed
in Q2 2022
Net added
in Q2 2022
As of
June 30,
2022
(6)
  As of
June 30,2022
  As of
June 30,2022
 
Leased inns –  79    14,939    25 
Manachised and franchised inns –  46    10,017    12 
Total –  125    24,956    37 
(5) Legacy-DH refers to DH.
(6) As of June 30, 2022, a complete of 3 inns had been quickly closed. 1 resort was closed for renovation and 1 resort was closed as a result of flood injury. Additionally, 1 resort was quickly closed as a result of in depth resort refurbishment.
  For the quarter ended  
  June 30, March 31, June 30, yoy
  2021 2022 2022 change
Average every day room charge (in EUR)        
Leased inns 85.2   90.0   112.6   32.2%  
Manachised and franchised inns 77.9   85.5   106.7   37.0%  
Blended 81.5   88.0   110.4   35.5%  
Occupancy charge (as a share)        
Leased inns 20.0%   34.1%   61.2%   +41.2 p.p.  
Managed and franchised inns 30.8%   44.0%   57.9%   +27.1 p.p.  
Blended 24.4%   38.0%   59.8%   +35.4 p.p.  
RevPAR (in EUR)        
Leased inns 17.0   30.7   68.9   305.3%  
Managed and franchised inns 24.0   37.6   61.8   157.5%  
Blended 19.8   33.4   66.0   233.3%  

Hotel Portfolio by Brand

  As of June 30, 2022
  Hotels Rooms Unopened inns
  in operation in pipeline
Economy inns 4,874  384,177  985 
HanTing Hotel 3,124  277,284  626 
Hi Inn 458  24,036  120 
Ni Hao Hotel 106  7,503  188 
Elan Hotel 952  50,910 
Ibis Hotel 219  22,734  33 
Zleep Hotels 15  1,710  11 
Midscale inns 2,666  291,349  949 
Ibis Styles Hotel 84  8,679  13 
Starway Hotel 557  44,683  185 
JI Hotel 1,515  180,847  528 
Orange Hotel 479  52,168  215 
CitiGO Hotel 31  4,972 
Upper midscale inns 494  72,304  244 
Crystal Orange Hotel 155  20,639  56 
Manxin Hotel 99  9,432  52 
Madison Hotel 43  6,346  55 
Mercure Hotel 131  22,533  43 
Novotel Hotel 15  4,032  14 
IntercityHotel(7) 51  9,322  24 
Upscale inns 118  20,367  51 
Jaz within the City 587 
Joya Hotel 1,386  – 
Blossom House 39  1,888  28 
Grand Mercure Hotel 1,485 
Steigenberger Hotels & Resorts(8) 53  13,710 
MAXX(9) 1,311 
Luxury inns 15  2,326 
Steigenberger Icon(10) 1,847 
Song Hotels 479 
Others 3,375 
Other inns(11) 3,375 
Total 8,176  773,898  2,236 

(7) As of June 30, 2022, 2 operational inns and 9 pipeline inns of IntercityHotel had been in China.
(8) As of June 30, 2022, 11 operational inns and 2 pipeline inns of Steigenberger Hotels & Resorts had been in China.
(9) As of June 30, 2022, 2 operational inns and 8 pipeline inns of MAXX had been in China.
(10) As of June 30, 2022, 3 operational inns of Steigenberger Icon had been in China.
(11) Other inns embody different associate inns and different resort manufacturers in Yongle Huazhu Hotel & Resort Group (excluding Steigenberger Hotels & Resorts and Blossom House).

_______________________
1 Hotel turnover refers to complete transaction worth of room and non-room income from H World inns (i.e., leased and operated, manachised and franchised inns).
2 The conversion of Renminbi (“RMB”) into United States {dollars} (“US$”) is predicated on the trade charge of US$1.00=RMB6.6981 on June 30, 2022 as set forth in H.10 statistical launch of the U.S. Federal Reserve Board and obtainable at http://www.federalreserve.gov/releases/h10/hist/dat00_ch.htm.
3 The conversion of Renminbi (“RMB”) into United States {dollars} (“US$”) is predicated on the trade charge of US$1.00=RMB6.6981 on June 30, 2022 as set forth in H.10 statistical launch of the U.S. Federal Reserve Board and obtainable at http://www.federalreserve.gov/releases/h10/hist/dat00_ch.htm.

Contact Information
Investor Relations
Tel: +86 (21) 6195 9561
Email: [email protected]
https://ir.hworld.com 



Source link

LEAVE A REPLY

Please enter your comment!
Please enter your name here