Operating highlights:
Three months ended | Nine months ended | ||||||||||||||
September 30 | September 30 | ||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Revenues (hundreds of thousands) | $ | 960.5 | $ | 849.4 | $ | 2,725.7 | $ | 2,392.1 | |||||||
Adjusted EBITDA (hundreds of thousands) (be aware 1) | 95.5 | 94.2 | 249.2 | 243.8 | |||||||||||
Adjusted EPS (be aware 2) | 1.17 | 1.50 | (1) | 3.02 | 3.36 | (1) | |||||||||
GAAP Operating Earnings | 62.7 | 61.5 | 151.6 | 156.8 | |||||||||||
GAAP EPS | 0.77 | 1.03 | (1) | 1.86 | 2.35 | (1) | |||||||||
(1) Includes a $0.21 after-tax acquire from the divestiture of a small, non-core operation within the FirstService Residential phase. |
TORONTO, Oct. 26, 2022 (GLOBE NEWSWIRE) — FirstService Corporation (TSX: FSV; NASDAQ: FSV) right this moment reported outcomes for its third quarter ended September 30, 2022. All quantities are in US {dollars}.
Consolidated revenues for the third quarter had been $960.5 million, a 13% improve relative to the identical quarter within the prior yr, together with 8% natural progress. Adjusted EBITDA (be aware 1) elevated 1% to $95.5 million, and Adjusted EPS (be aware 2) was $1.17, in comparison with $1.50 within the prior yr quarter. During the third quarter, FirstService reported GAAP Operating Earnings of $62.7 million, up from $61.5 million within the prior yr interval. The GAAP diluted earnings per share was $0.77 within the quarter, in comparison with $1.03 for a similar quarter a yr in the past.
For the 9 months ended September 30, 2022, consolidated revenues had been $2.73 billion, a 14% improve relative to the comparable prior yr interval, Adjusted EBITDA was $249.2 million, up 2%, and Adjusted EPS was $3.02, in comparison with $3.36 within the prior yr interval. FirstService’s GAAP Operating Earnings had been $151.6 million within the present yr interval, versus $156.8 million within the prior yr. The GAAP diluted earnings per share for the 9 months year-to-date was $1.86, in comparison with $2.35 within the prior yr interval.
“We delivered yet another quarter of strong double-digit top-line growth, with equal contributions from both of our divisions,” stated Scott Patterson, Chief Executive Officer of FirstService. “This broad-based top-line strength has been a consistent driver of our performance during 2022 and we see this momentum continuing as we close out the year,” he concluded.
About FirstService Corporation
FirstService Corporation is a North American chief within the important outsourced property providers sector, serving its clients via two industry-leading service platforms: FirstService Residential – North America’s largest supervisor of residential communities; and FirstService Brands – considered one of North America’s largest suppliers of important property providers delivered via individually branded franchise techniques and company-owned operations.
FirstService generates greater than US$3.5 billion in annual revenues and has roughly 25,000 staff throughout North America. With important insider possession and an skilled administration crew, FirstService has a long-term monitor file of making worth and superior returns for shareholders. The frequent shares of FirstService commerce on the NASDAQ below the image “FSV” and on the Toronto Stock Exchange below the image “FSV”, and are included within the S&P/TSX 60 index. More info is on the market at www.firstservice.com.
Segmented Quarterly Results
FirstService Residential revenues had been $478.6 million for the third quarter, up 13% in comparison with the prior yr quarter, together with natural progress of 8%. New contract wins and elevated labour-based providers with current shoppers drove the sturdy income efficiency, significantly in our Sun Belt and Mid-Atlantic markets. Adjusted EBITDA for the quarter was $49.6 million, versus $45.1 million within the prior yr interval. GAAP Operating Earnings had been $41.7 million, versus $38.0 million for the third quarter of final yr. Operating margins within the division had been modestly decrease in comparison with the prior yr quarter, because of the greater progress of labour-driven providers relative to greater margin ancillaries.
FirstService Brands revenues throughout the third quarter grew to $481.9 million, up 13% relative to the prior yr interval. Organic progress was 7%, with the steadiness from current tuck-under acquisitions. Revenue progress continued to be exceptionally sturdy throughout our residence service manufacturers and at Century Fire Protection. Revenues at our restoration operations had been comparatively in step with the third quarter of 2021, with that prior yr quarter benefiting from bigger loss claims tied to the numerous Hurricane Ida and the Texas Freeze occasions. Adjusted EBITDA for the third quarter was $48.8 million, versus $53.0 million within the prior yr interval. GAAP Operating Earnings had been $28.2 million, versus $31.1 million within the prior yr quarter. Our restoration manufacturers contributed to the margin decline on account of milder weather-related claims exercise mixed with ongoing progress investments throughout the present quarter.
Corporate prices, as introduced in Adjusted EBITDA, had been $3.0 million within the third quarter, relative to $3.9 million within the prior yr interval. On a GAAP foundation, company prices for the quarter had been $7.1 million, relative to $7.5 million within the prior yr interval. The year-over-year price lower was primarily pushed by decrease compensation expense.
Conference Call
FirstService will probably be holding a convention name on Wednesday, October 26, 2022 at 11:00 a.m. Eastern Time to debate the quarter’s outcomes. This name is being webcast stay on the Company’s web site at www.firstservice.com. Participants might register for the decision right here https://register.vevent.com/register/BIfb2219ba36ad4fa3b8d54fa47742fdd4 to obtain the dial-in quantity and their distinctive PIN. To be a part of the webcast in pay attention solely mode, use this hyperlink: https://edge.media-server.com/mmc/p/no64uxht . It is advisable that you simply be a part of 10 minutes previous to the occasion begin (though chances are you’ll register and dial in at any time throughout the name).
Forward-looking Statements
This press launch consists of or might embrace forward-looking statements. Much of this info could be recognized by phrases akin to “expect to,” “expected,” “will,” “estimated” or comparable expressions suggesting future outcomes or occasions. FirstService believes the expectations mirrored in such forward-looking statements are affordable however no assurance could be on condition that these expectations will show to be appropriate and such forward-looking statements shouldn’t be unduly relied upon. These statements contain recognized and unknown dangers, uncertainties and different elements which can trigger the precise outcomes to be materially totally different from any future outcomes, efficiency or achievements contemplated within the forward-looking statements. Such elements embrace: (i) basic financial and business circumstances, which is able to, amongst different issues, influence demand for FirstService’s providers and the price of offering providers; (ii) the power of FirstService to implement its business technique, together with FirstService’s capacity to accumulate appropriate acquisition candidates on acceptable phrases and efficiently combine newly acquired companies with its current companies; (iii) adjustments in or the failure to adjust to authorities laws; and (iv) different elements that are described in FirstService’s annual info kind for the yr ended December 31, 2021 below the heading “Risk factors” (a duplicate of which can be obtained at www.sedar.com) and Annual Report on Form 40-F filed with the United States Securities and Exchange Commission (a duplicate of which can be obtained at www.sec.gov), and subsequent filings (which elements are adopted herein). Forward-looking statements contained on this press launch are made as of the date hereof and are topic to alter. All forward-looking statements on this press launch are certified by these cautionary statements. Unless in any other case required by relevant securities legal guidelines, we don’t intend, nor can we undertake any obligation, to replace or revise any forward-looking statements contained on this press launch to mirror subsequent info, occasions, outcomes or circumstances or in any other case.
Summary monetary info is supplied on this press launch. This press launch needs to be learn together with the Company’s consolidated monetary statements and MD&A to be made out there on SEDAR at www.sedar.com.
Notes
1. Reconciliation of internet earnings to adjusted EBITDA:
Adjusted EBITDA is outlined as internet earnings, adjusted to exclude: (i) revenue tax; (ii) different expense (revenue); (iii) curiosity expense; (iv) depreciation and amortization; (v) acquisition-related gadgets; and (vi) stock-based compensation expense. We use adjusted EBITDA to judge our personal working efficiency and our capacity to service debt, in addition to an integral a part of our planning and reporting techniques. Additionally, we use this measure together with discounted money movement fashions to find out the Company’s total enterprise valuation and to judge acquisition targets. We current adjusted EBITDA as a supplemental measure as a result of we imagine such measure is helpful to buyers as an affordable indicator of working efficiency due to the low capital depth of the Company’s service operations. We imagine this measure is a monetary metric utilized by many buyers to match corporations, particularly within the providers {industry}. This measure just isn’t a acknowledged measure of economic efficiency below GAAP within the United States, and shouldn’t be thought-about as an alternative to working earnings, internet earnings or money movement from working actions, as decided in accordance with GAAP. Our methodology of calculating adjusted EBITDA might differ from different issuers and accordingly, this measure is probably not similar to measures utilized by different issuers. A reconciliation of internet earnings to adjusted EBITDA seems under.
Three months ended | Nine months ended | ||||||||||||||
(in 1000’s of US$) | September 30 | September 30 | |||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Net earnings | $ | 41,341 | $ | 52,872 | $ | 100,668 | $ | 120,735 | |||||||
Income tax | 13,830 | 17,321 | 34,168 | 39,321 | |||||||||||
Other expense (revenue), internet | 779 | (12,539 | ) | 566 | (15,295 | ) | |||||||||
Interest expense, internet | 6,759 | 3,873 | 16,166 | 12,031 | |||||||||||
Operating earnings | 62,709 | 61,527 | 151,568 | 156,792 | |||||||||||
Depreciation and amortization | 26,901 | 23,977 | 79,723 | 70,876 | |||||||||||
Acquisition-related gadgets | 1,774 | 5,152 | 3,921 | 4,946 | |||||||||||
Stock-based compensation expense | 4,117 | 3,540 | 13,973 | 11,230 | |||||||||||
Adjusted EBITDA | $ | 95,501 | $ | 94,196 | $ | 249,185 | $ | 243,844 |
2. Reconciliation of internet earnings and diluted internet earnings per share to adjusted internet earnings and adjusted internet earnings per share:
Adjusted earnings per share is outlined as diluted internet earnings per share, adjusted for the impact, after revenue tax, of: (i) the non-controlling curiosity redemption increment; (ii) acquisition-related gadgets; (iii) amortization expense associated to intangible belongings acknowledged in reference to acquisitions; and (iv) stock-based compensation expense. We imagine this measure is helpful to buyers as a result of it offers a supplemental approach to perceive the underlying working efficiency of the Company and enhances the comparability of working outcomes from interval to interval. Adjusted earnings per share just isn’t a acknowledged measure of economic efficiency below GAAP, and shouldn’t be thought-about as an alternative to diluted internet earnings per share, as decided in accordance with GAAP. Our methodology of calculating this non-GAAP measure might differ from different issuers and, accordingly, this measure is probably not similar to measures utilized by different issuers. A reconciliation of internet earnings to adjusted internet earnings and of diluted internet earnings per share to adjusted earnings per share seems under.
Three months ended | Nine months ended | ||||||||||||||
(in 1000’s of US$) | September 30 | September 30 | |||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Net earnings | $ | 41,341 | $ | 52,872 | $ | 100,668 | $ | 120,735 | |||||||
Non-controlling curiosity share of earnings | (2,904 | ) | (1,564 | ) | (5,919 | ) | (6,927 | ) | |||||||
Acquisition-related gadgets | 1,774 | 5,152 | 3,921 | 4,946 | |||||||||||
Amortization of intangible belongings | 12,202 | 10,567 | 35,066 | 30,987 | |||||||||||
Stock-based compensation expense | 4,117 | 3,540 | 13,973 | 11,230 | |||||||||||
Income tax on changes | (4,243 | ) | (3,668 | ) | (12,750 | ) | (10,977 | ) | |||||||
Non-controlling curiosity on changes | (280 | ) | (404 | ) | (714 | ) | (756 | ) | |||||||
Adjusted internet earnings | $ | 52,007 | $ | 66,495 | $ | 134,245 | $ | 149,238 | |||||||
Three months ended | Nine months ended | ||||||||||||||
(in US$) | September 30 | September 30 | |||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Diluted internet earnings per share | $ | 0.77 | $ | 1.03 | $ | 1.86 | $ | 2.35 | |||||||
Non-controlling curiosity redemption increment | 0.10 | 0.13 | 0.27 | 0.22 | |||||||||||
Acquisition-related gadgets | 0.04 | 0.11 | 0.09 | 0.11 | |||||||||||
Amortization of intangible belongings, internet of tax | 0.19 | 0.17 | 0.57 | 0.50 | |||||||||||
Stock-based compensation expense, internet of tax | 0.07 | 0.06 | 0.23 | 0.18 | |||||||||||
Adjusted earnings per share | $ | 1.17 | $ | 1.50 | $ | 3.02 | $ | 3.36 | |||||||
FIRSTSERVICE CORPORATION | |||||||||||||||
Condensed Consolidated Statements of Earnings | |||||||||||||||
(in 1000’s of US {dollars}, besides per share quantities) | |||||||||||||||
Three months | Nine months | ||||||||||||||
ended September 30 | ended September 30 | ||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Revenues | $ | 960,455 | $ | 849,431 | $ | 2,725,734 | $ | 2,392,127 | |||||||
Cost of revenues | 661,097 | 579,309 | 1,875,406 | 1,624,797 | |||||||||||
Selling, basic and administrative bills | 207,974 | 179,466 | 615,116 | 534,716 | |||||||||||
Depreciation | 14,699 | 13,410 | 44,657 | 39,889 | |||||||||||
Amortization of intangible belongings | 12,202 | 10,567 | 35,066 | 30,987 | |||||||||||
Acquisition-related gadgets (1) | 1,774 | 5,152 | 3,921 | 4,946 | |||||||||||
Operating earnings | 62,709 | 61,527 | 151,568 | 156,792 | |||||||||||
Interest expense, internet | 6,759 | 3,873 | 16,166 | 12,031 | |||||||||||
Other expense (revenue), internet (2) | 779 | (12,539 | ) | 566 | (15,295 | ) | |||||||||
Earnings earlier than revenue tax | 55,171 | 70,193 | 134,836 | 160,056 | |||||||||||
Income tax | 13,830 | 17,321 | 34,168 | 39,321 | |||||||||||
Net earnings | 41,341 | 52,872 | 100,668 | 120,735 | |||||||||||
Non-controlling curiosity share of earnings | 2,904 | 1,564 | 5,919 | 6,927 | |||||||||||
Non-controlling curiosity redemption increment | 4,260 | 5,693 | 11,921 | 9,603 | |||||||||||
Net earnings attributable to Company | $ | 34,177 | $ | 45,615 | $ | 82,828 | $ | 104,205 | |||||||
Net earnings per frequent share | |||||||||||||||
Basic | $ | 0.77 | $ | 1.04 | $ | 1.87 | $ | 2.38 | |||||||
Diluted | 0.77 | 1.03 | 1.86 | 2.35 | |||||||||||
Adjusted earnings per share (3) | $ | 1.17 | $ | 1.50 | $ | 3.02 | $ | 3.36 | |||||||
Weighted common frequent shares (1000’s) | |||||||||||||||
Basic | 44,201 | 43,865 | 44,179 | 43,798 | |||||||||||
Diluted | 44,496 | 44,471 | 44,511 | 44,351 |
Notes to Condensed Consolidated Statements of Earnings
(1) Acquisition-related gadgets embrace transaction prices, and contingent acquisition consideration honest worth changes.
(2) Other revenue within the prior yr quarter features a $12.5 million pre-tax acquire from the divestiture of a small, non-core operation within the FirstService Residential phase.
(3) See definition and reconciliation above.
Condensed Consolidated Balance Sheets | ||||||||||||||||||||||||||
(in 1000’s of US {dollars}) | ||||||||||||||||||||||||||
September 30, 2022 |
December 31, 2021 | |||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Cash and money equivalents | $ | 160,475 | $ | 165,665 | ||||||||||||||||||||||
Restricted money | 24,707 | 28,606 | ||||||||||||||||||||||||
Accounts receivable | 556,332 | 551,564 | ||||||||||||||||||||||||
Prepaid and different present belongings | 302,481 | 218,825 | ||||||||||||||||||||||||
Current belongings | 1,043,995 | 964,660 | ||||||||||||||||||||||||
Other non-current belongings | 23,050 | 21,098 | ||||||||||||||||||||||||
Fixed belongings | 154,891 | 138,066 | ||||||||||||||||||||||||
Operating lease right-of-use belongings | 168,515 | 159,730 | ||||||||||||||||||||||||
Goodwill and intangible belongings | 1,207,662 | 1,225,469 | ||||||||||||||||||||||||
Total belongings | $ | 2,598,113 | $ | 2,509,023 | ||||||||||||||||||||||
Liabilities and shareholders’ fairness | ||||||||||||||||||||||||||
Accounts payable and accrued liabilities | $ | 366,560 | $ | 386,529 | ||||||||||||||||||||||
Other present liabilities | 139,263 | 126,460 | ||||||||||||||||||||||||
Operating lease liabilities – present | 47,417 | 48,047 | ||||||||||||||||||||||||
Long-term debt – present | 35,660 | 57,436 | ||||||||||||||||||||||||
Current liabilities | 588,900 | 618,472 | ||||||||||||||||||||||||
Long-term debt – non-current | 681,281 | 595,368 | ||||||||||||||||||||||||
Operating lease liabilities – non-current | 131,790 | 122,337 | ||||||||||||||||||||||||
Other liabilities | 73,322 | 111,919 | ||||||||||||||||||||||||
Deferred revenue tax | 40,208 | 42,070 | ||||||||||||||||||||||||
Redeemable non-controlling pursuits | 210,823 | 219,135 | ||||||||||||||||||||||||
Shareholders’ fairness | 871,789 | 799,722 | ||||||||||||||||||||||||
Total liabilities and fairness | $ | 2,598,113 | $ | 2,509,023 | ||||||||||||||||||||||
Supplemental steadiness sheet info | ||||||||||||||||||||||||||
Total debt | $ | 716,941 | $ | 652,804 | ||||||||||||||||||||||
Total debt, internet of money | 556,466 | 487,139 |
Consolidated Statements of Cash Flows | ||||||||||||||||||||||||||||||||
(in 1000’s of US {dollars}) | ||||||||||||||||||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||||||||||||||||||
September 30 | September 30 | |||||||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||||||
Cash supplied by (utilized in) | ||||||||||||||||||||||||||||||||
Operating actions | ||||||||||||||||||||||||||||||||
Net earnings | $ | 41,341 | $ | 52,872 | $ | 100,668 | $ | 120,735 | ||||||||||||||||||||||||
Items not affecting money: | ||||||||||||||||||||||||||||||||
Depreciation and amortization | 26,901 | 23,977 | 79,723 | 70,876 | ||||||||||||||||||||||||||||
Deferred revenue tax | (609 | ) | (995 | ) | (1,813 | ) | (2,725 | ) | ||||||||||||||||||||||||
Other | 4,819 | (3,998 | ) | 16,295 | 4,000 | |||||||||||||||||||||||||||
72,452 | 71,856 | 194,873 | 192,886 | |||||||||||||||||||||||||||||
Changes in non-cash working capital | ||||||||||||||||||||||||||||||||
Accounts receivable | (22,960 | ) | (41,135 | ) | (1,226 | ) | (79,821 | ) | ||||||||||||||||||||||||
Payables and accruals | (4,397 | ) | 22,073 | (39,847 | ) | 13,705 | ||||||||||||||||||||||||||
Other | (56,520 | ) | (24,253 | ) | (101,925 | ) | 8,494 | |||||||||||||||||||||||||
Net money supplied by (utilized in) working actions | (11,425 | ) | 28,541 | 51,875 | 135,264 | |||||||||||||||||||||||||||
Investing actions | ||||||||||||||||||||||||||||||||
Acquisition of companies, internet of money acquired | (7,530 | ) | (46,408 | ) | (7,530 | ) | (86,011 | ) | ||||||||||||||||||||||||
Disposition of business, internet of money disposed | – | 15,780 | – | 15,780 | ||||||||||||||||||||||||||||
Purchases of fastened belongings | (19,076 | ) | (13,245 | ) | (55,454 | ) | (42,348 | ) | ||||||||||||||||||||||||
Other investing actions | (2,032 | ) | (1,836 | ) | (16,001 | ) | (6,112 | ) | ||||||||||||||||||||||||
Net money utilized in investing actions | (28,638 | ) | (45,709 | ) | (78,985 | ) | (118,691 | ) | ||||||||||||||||||||||||
Financing actions | ||||||||||||||||||||||||||||||||
Increase (lower) in long-term debt, internet | 60,089 | (6,922 | ) | 65,818 | (24,827 | ) | ||||||||||||||||||||||||||
Purchases of non-controlling pursuits, internet | (2,158 | ) | (276 | ) | (21,337 | ) | (5,676 | ) | ||||||||||||||||||||||||
Financing charges paid | (135 | ) | – | (2,468 | ) | – | ||||||||||||||||||||||||||
Dividends paid to frequent shareholders | (8,949 | ) | (7,999 | ) | (25,930 | ) | (23,190 | ) | ||||||||||||||||||||||||
Distributions paid to non-controlling pursuits | (3,649 | ) | (1,057 | ) | (6,251 | ) | (8,213 | ) | ||||||||||||||||||||||||
Other financing actions | (2,302 | ) | (1,345 | ) | 6,640 | 8,516 | ||||||||||||||||||||||||||
Net money supplied by (utilized in) financing actions | 42,896 | (17,599 | ) | 16,472 | (53,390 | ) | ||||||||||||||||||||||||||
Effect of trade fee adjustments on money | 1,180 | (531 | ) | 1,549 | 2 | |||||||||||||||||||||||||||
Increase (lower) in money, money equivalents and restricted money | 4,013 | (35,298 | ) | (9,089 | ) | (36,815 | ) | |||||||||||||||||||||||||
Cash, money equivalents and restricted money, starting of interval | 181,169 | 207,421 | 194,271 | 208,938 | ||||||||||||||||||||||||||||
Cash, money equivalents and restricted money, finish of interval | $ | 185,182 | $ | 172,123 | $ | 185,182 | $ | 172,123 |
Segmented Results | |||||||||||||||||||||||||||||
(in 1000’s of US {dollars}) | |||||||||||||||||||||||||||||
FirstService | FirstService | ||||||||||||||||||||||||||||
Residential | Brands | Corporate | Consolidated | ||||||||||||||||||||||||||
Three months ended September 30 | |||||||||||||||||||||||||||||
2022 | |||||||||||||||||||||||||||||
Revenues | $ | 478,562 | $ | 481,893 | $ | – | $ | 960,455 | |||||||||||||||||||||
Adjusted EBITDA | 49,644 | 48,825 | (2,968 | ) | 95,501 | ||||||||||||||||||||||||
Operating earnings | 41,658 | 28,178 | (7,127 | ) | 62,709 | ||||||||||||||||||||||||
2021 | |||||||||||||||||||||||||||||
Revenues | $ | 423,069 | $ | 426,362 | $ | – | $ | 849,431 | |||||||||||||||||||||
Adjusted EBITDA | 45,083 | 53,009 | (3,896 | ) | 94,196 | ||||||||||||||||||||||||
Operating earnings | 37,998 | 31,074 | (7,545 | ) | 61,527 | ||||||||||||||||||||||||
FirstService | FirstService | ||||||||||||||||||||||||||||
Residential | Brands | Corporate | Consolidated | ||||||||||||||||||||||||||
Nine months ended September 30 | |||||||||||||||||||||||||||||
2022 | |||||||||||||||||||||||||||||
Revenues | $ | 1,330,134 | $ | 1,395,600 | $ | – | $ | 2,725,734 | |||||||||||||||||||||
Adjusted EBITDA | 130,522 | 128,839 | (10,176 | ) | 249,185 | ||||||||||||||||||||||||
Operating earnings | 108,311 | 67,598 | (24,341 | ) | 151,568 | ||||||||||||||||||||||||
2021 | |||||||||||||||||||||||||||||
Revenues | $ | 1,179,770 | $ | 1,212,357 | $ | – | $ | 2,392,127 | |||||||||||||||||||||
Adjusted EBITDA | 120,984 | 134,587 | (11,727 | ) | 243,844 | ||||||||||||||||||||||||
Operating earnings | 101,646 | 78,329 | (23,183 | ) | 156,792 |
COMPANY CONTACTS:
D. Scott Patterson
Chief Executive Officer
Jeremy Rakusin
Chief Financial Officer
(416) 960-9566